[BAHVEST] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -202.04%
YoY- -2310.88%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,222 755 4,030 5,653 11,781 7,300 5,833 -32.75%
PBT 27 80,240 -3,911 -3,250 -1,076 -51,243 -1,563 -
Tax 0 -12,245 0 0 0 -8,398 0 -
NP 27 67,995 -3,911 -3,250 -1,076 -59,641 -1,563 -
-
NP to SH 27 67,995 -3,911 -3,250 -1,076 -59,641 -1,563 -
-
Tax Rate 0.00% 15.26% - - - - - -
Total Cost 3,195 -67,240 7,941 8,903 12,857 66,941 7,396 -42.94%
-
Net Worth 303,223 299,443 173,489 177,726 179,167 247,175 152,370 58.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 303,223 299,443 173,489 177,726 179,167 247,175 152,370 58.41%
NOSH 608,549 605,038 601,759 601,851 599,995 533,396 446,571 22.98%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.84% 9,005.96% -97.05% -57.49% -9.13% -817.00% -26.80% -
ROE 0.01% 22.71% -2.25% -1.83% -0.60% -24.13% -1.03% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.53 0.13 0.67 0.94 1.97 1.37 1.31 -45.38%
EPS 0.00 11.29 -0.65 -0.54 -0.18 -11.21 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4993 0.4972 0.289 0.2953 0.2989 0.4634 0.3412 28.98%
Adjusted Per Share Value based on latest NOSH - 601,851
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.18 0.04 0.22 0.31 0.65 0.40 0.32 -31.92%
EPS 0.00 3.73 -0.21 -0.18 -0.06 -3.27 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1665 0.1644 0.0952 0.0976 0.0984 0.1357 0.0837 58.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.16 1.02 0.65 0.645 0.755 0.82 0.955 -
P/RPS 218.64 813.65 96.82 68.67 38.41 59.92 73.11 107.98%
P/EPS 26,091.32 9.03 -99.77 -119.44 -420.60 -7.33 -272.86 -
EY 0.00 11.07 -1.00 -0.84 -0.24 -13.64 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.05 2.25 2.18 2.53 1.77 2.80 -11.81%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 27/02/18 28/11/17 24/08/17 30/05/17 24/02/17 -
Price 1.19 1.15 0.99 0.60 0.675 0.80 0.885 -
P/RPS 224.30 917.35 147.47 63.88 34.34 58.45 67.76 122.59%
P/EPS 26,766.10 10.19 -151.96 -111.11 -376.03 -7.15 -252.86 -
EY 0.00 9.82 -0.66 -0.90 -0.27 -13.98 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.31 3.43 2.03 2.26 1.73 2.59 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment