[BAHVEST] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -302.04%
YoY- -843.3%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,222 22,219 21,464 17,434 11,781 31,091 23,791 -73.72%
PBT 27 30,607 -8,237 -4,326 -1,076 19,365 -982 -
Tax 0 -12,245 0 0 0 -8,398 0 -
NP 27 18,362 -8,237 -4,326 -1,076 10,967 -982 -
-
NP to SH 27 18,362 -8,237 -4,326 -1,076 10,967 -982 -
-
Tax Rate 0.00% 40.01% - - - 43.37% - -
Total Cost 3,195 3,857 29,701 21,760 12,857 20,124 24,773 -74.56%
-
Net Worth 303,223 299,443 173,489 177,426 179,167 212,605 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 303,223 299,443 173,489 177,426 179,167 212,605 0 -
NOSH 608,549 605,038 601,759 600,833 599,995 458,795 445,909 23.10%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.84% 82.64% -38.38% -24.81% -9.13% 35.27% -4.13% -
ROE 0.01% 6.13% -4.75% -2.44% -0.60% 5.16% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.53 3.69 3.58 2.90 1.97 6.78 5.34 -78.65%
EPS 0.00 3.06 -1.37 -0.72 -0.18 2.38 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4993 0.4972 0.289 0.2953 0.2989 0.4634 0.00 -
Adjusted Per Share Value based on latest NOSH - 601,851
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.18 1.22 1.18 0.96 0.65 1.71 1.31 -73.46%
EPS 0.00 1.01 -0.45 -0.24 -0.06 0.60 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1665 0.1644 0.0952 0.0974 0.0984 0.1167 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.16 1.02 0.65 0.645 0.755 0.82 0.955 -
P/RPS 218.64 27.65 18.18 22.23 38.41 12.10 17.90 432.81%
P/EPS 26,091.32 33.46 -47.37 -89.58 -420.60 34.30 -433.65 -
EY 0.00 2.99 -2.11 -1.12 -0.24 2.92 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.05 2.25 2.18 2.53 1.77 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 27/02/18 28/11/17 24/08/17 30/05/17 24/02/17 -
Price 1.19 1.15 0.99 0.60 0.675 0.80 0.885 -
P/RPS 224.30 31.17 27.69 20.68 34.34 11.81 16.59 470.24%
P/EPS 26,766.10 37.72 -72.15 -83.33 -376.03 33.47 -401.86 -
EY 0.00 2.65 -1.39 -1.20 -0.27 2.99 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.31 3.43 2.03 2.26 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment