[TMCLIFE] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -132.94%
YoY- -110.78%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 12,253 11,812 10,178 13,385 8,965 8,494 8,175 30.93%
PBT -1,977 -2,169 -2,845 -322 450 1,358 2,562 -
Tax -27 -48 16 74 -7 -96 -646 -87.93%
NP -2,004 -2,217 -2,829 -248 443 1,262 1,916 -
-
NP to SH -1,909 -2,090 -2,753 -168 510 1,213 2,019 -
-
Tax Rate - - - - 1.56% 7.07% 25.21% -
Total Cost 14,257 14,029 13,007 13,633 8,522 7,232 6,259 73.03%
-
Net Worth 104,279 106,410 108,803 48,133 76,281 78,109 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 1,795 762 - - - -
Div Payout % - - 0.00% 0.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 104,279 106,410 108,803 48,133 76,281 78,109 0 -
NOSH 596,562 597,142 598,478 253,999 182,142 183,787 185,229 117.93%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -16.36% -18.77% -27.80% -1.85% 4.94% 14.86% 23.44% -
ROE -1.83% -1.96% -2.53% -0.35% 0.67% 1.55% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.05 1.98 1.70 5.27 4.92 4.62 4.41 -39.96%
EPS -0.32 -0.35 -0.46 -0.03 0.28 0.66 0.39 -
DPS 0.00 0.00 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.1748 0.1782 0.1818 0.1895 0.4188 0.425 0.00 -
Adjusted Per Share Value based on latest NOSH - 253,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.70 0.68 0.58 0.77 0.51 0.49 0.47 30.38%
EPS -0.11 -0.12 -0.16 -0.01 0.03 0.07 0.12 -
DPS 0.00 0.00 0.10 0.04 0.00 0.00 0.00 -
NAPS 0.0599 0.0611 0.0625 0.0276 0.0438 0.0448 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.41 0.44 0.38 0.41 1.50 1.57 1.65 -
P/RPS 19.96 22.24 22.34 7.78 30.48 33.97 37.39 -34.16%
P/EPS -128.13 -125.71 -82.61 -619.88 535.71 237.88 151.38 -
EY -0.78 -0.80 -1.21 -0.16 0.19 0.42 0.66 -
DY 0.00 0.00 0.79 0.73 0.00 0.00 0.00 -
P/NAPS 2.35 2.47 2.09 2.16 3.58 3.69 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.37 0.41 0.44 0.41 0.43 1.57 2.00 -
P/RPS 18.01 20.73 25.87 7.78 8.74 33.97 45.32 -45.91%
P/EPS -115.63 -117.14 -95.65 -619.88 153.57 237.88 183.49 -
EY -0.86 -0.85 -1.05 -0.16 0.65 0.42 0.55 -
DY 0.00 0.00 0.68 0.73 0.00 0.00 0.00 -
P/NAPS 2.12 2.30 2.42 2.16 1.03 3.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment