[GENETEC] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
12-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 277.72%
YoY- -2.28%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 26,132 11,997 15,967 18,491 6,072 11,101 10,413 84.98%
PBT 4,141 2,872 1,018 1,893 -987 1,121 1,209 127.73%
Tax -126 -234 -50 -50 -50 -37 -50 85.49%
NP 4,015 2,638 968 1,843 -1,037 1,084 1,159 129.46%
-
NP to SH 4,015 2,638 968 1,843 -1,037 1,084 1,159 129.46%
-
Tax Rate 3.04% 8.15% 4.91% 2.64% - 3.30% 4.14% -
Total Cost 22,117 9,359 14,999 16,648 7,109 10,017 9,254 79.04%
-
Net Worth 29,962 32,672 30,249 28,909 27,733 28,906 27,767 5.21%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 604 - - - - -
Div Payout % - - 62.50% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 29,962 32,672 30,249 28,909 27,733 28,906 27,767 5.21%
NOSH 199,751 121,009 120,999 120,457 120,581 120,444 120,729 40.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 15.36% 21.99% 6.06% 9.97% -17.08% 9.76% 11.13% -
ROE 13.40% 8.07% 3.20% 6.38% -3.74% 3.75% 4.17% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.08 9.91 13.20 15.35 5.04 9.22 8.63 32.04%
EPS 2.01 2.18 0.80 1.53 -0.86 0.90 0.96 63.88%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.27 0.25 0.24 0.23 0.24 0.23 -24.85%
Adjusted Per Share Value based on latest NOSH - 120,457
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.33 1.53 2.03 2.36 0.77 1.41 1.33 84.69%
EPS 0.51 0.34 0.12 0.23 -0.13 0.14 0.15 126.61%
DPS 0.00 0.00 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0416 0.0385 0.0368 0.0353 0.0368 0.0354 5.22%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.25 0.43 0.35 0.45 0.40 0.45 0.45 -
P/RPS 1.91 4.34 2.65 2.93 7.94 4.88 5.22 -48.93%
P/EPS 12.44 19.72 43.75 29.41 -46.51 50.00 46.88 -58.80%
EY 8.04 5.07 2.29 3.40 -2.15 2.00 2.13 143.01%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.59 1.40 1.88 1.74 1.88 1.96 -10.15%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 05/08/10 20/05/10 25/02/10 12/11/09 18/08/09 28/05/09 17/02/09 -
Price 0.29 0.23 0.48 0.40 0.40 0.45 0.45 -
P/RPS 2.22 2.32 3.64 2.61 7.94 4.88 5.22 -43.53%
P/EPS 14.43 10.55 60.00 26.14 -46.51 50.00 46.88 -54.51%
EY 6.93 9.48 1.67 3.82 -2.15 2.00 2.13 120.04%
DY 0.00 0.00 1.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.85 1.92 1.67 1.74 1.88 1.96 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment