[GENETEC] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -47.48%
YoY- -16.48%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 33,140 26,132 11,997 15,967 18,491 6,072 11,101 107.19%
PBT 7,930 4,141 2,872 1,018 1,893 -987 1,121 268.06%
Tax -1,073 -126 -234 -50 -50 -50 -37 841.98%
NP 6,857 4,015 2,638 968 1,843 -1,037 1,084 241.65%
-
NP to SH 5,464 4,015 2,638 968 1,843 -1,037 1,084 193.69%
-
Tax Rate 13.53% 3.04% 8.15% 4.91% 2.64% - 3.30% -
Total Cost 26,283 22,117 9,359 14,999 16,648 7,109 10,017 90.12%
-
Net Worth 57,515 29,962 32,672 30,249 28,909 27,733 28,906 58.12%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 604 - - - -
Div Payout % - - - 62.50% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 57,515 29,962 32,672 30,249 28,909 27,733 28,906 58.12%
NOSH 287,578 199,751 121,009 120,999 120,457 120,581 120,444 78.54%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 20.69% 15.36% 21.99% 6.06% 9.97% -17.08% 9.76% -
ROE 9.50% 13.40% 8.07% 3.20% 6.38% -3.74% 3.75% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 11.52 13.08 9.91 13.20 15.35 5.04 9.22 15.99%
EPS 1.90 2.01 2.18 0.80 1.53 -0.86 0.90 64.49%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.20 0.15 0.27 0.25 0.24 0.23 0.24 -11.43%
Adjusted Per Share Value based on latest NOSH - 120,999
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.24 3.34 1.53 2.04 2.37 0.78 1.42 107.21%
EPS 0.70 0.51 0.34 0.12 0.24 -0.13 0.14 192.11%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.0736 0.0383 0.0418 0.0387 0.037 0.0355 0.037 58.10%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.26 0.25 0.43 0.35 0.45 0.40 0.45 -
P/RPS 2.26 1.91 4.34 2.65 2.93 7.94 4.88 -40.11%
P/EPS 13.68 12.44 19.72 43.75 29.41 -46.51 50.00 -57.82%
EY 7.31 8.04 5.07 2.29 3.40 -2.15 2.00 137.09%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 1.30 1.67 1.59 1.40 1.88 1.74 1.88 -21.78%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 19/11/10 05/08/10 20/05/10 25/02/10 12/11/09 18/08/09 28/05/09 -
Price 0.25 0.29 0.23 0.48 0.40 0.40 0.45 -
P/RPS 2.17 2.22 2.32 3.64 2.61 7.94 4.88 -41.71%
P/EPS 13.16 14.43 10.55 60.00 26.14 -46.51 50.00 -58.89%
EY 7.60 6.93 9.48 1.67 3.82 -2.15 2.00 143.31%
DY 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
P/NAPS 1.25 1.93 0.85 1.92 1.67 1.74 1.88 -23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment