[EDUSPEC] QoQ Quarter Result on 31-Aug-2021 [#2]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- 29.41%
YoY- 40.85%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 2,335 1,937 2,713 2,308 2,222 2,415 2,423 -2.43%
PBT -3,455 -2,858 -2,720 -3,114 -4,792 -11,540 -1,251 96.96%
Tax -7 -1 74 0 0 6 0 -
NP -3,462 -2,859 -2,646 -3,114 -4,792 -11,534 -1,251 97.23%
-
NP to SH -3,308 -2,959 -2,577 -3,171 -4,492 -11,449 -1,183 98.60%
-
Tax Rate - - - - - - - -
Total Cost 5,797 4,796 5,359 5,422 7,014 13,949 3,674 35.56%
-
Net Worth 45,694 49,542 51,741 45,275 47,193 40,928 52,622 -8.98%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 45,694 49,542 51,741 45,275 47,193 40,928 52,622 -8.98%
NOSH 3,046,287 3,046,287 3,017,717 2,498,967 2,423,967 1,948,967 1,948,967 34.71%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -148.27% -147.60% -97.53% -134.92% -215.66% -477.60% -51.63% -
ROE -7.24% -5.97% -4.98% -7.00% -9.52% -27.97% -2.25% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 0.08 0.07 0.11 0.10 0.10 0.12 0.12 -23.70%
EPS -0.11 -0.11 -0.10 -0.14 -0.21 -0.59 -0.06 49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.019 0.021 0.02 0.022 0.021 0.027 -32.44%
Adjusted Per Share Value based on latest NOSH - 2,498,967
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 0.18 0.15 0.21 0.18 0.17 0.19 0.19 -3.54%
EPS -0.26 -0.23 -0.20 -0.25 -0.35 -0.89 -0.09 102.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0387 0.0404 0.0354 0.0369 0.032 0.0411 -8.97%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.025 0.015 0.015 0.015 0.02 0.02 0.025 -
P/RPS 32.62 20.19 13.62 14.71 19.31 16.14 20.11 38.09%
P/EPS -23.02 -13.22 -14.34 -10.71 -9.55 -3.40 -41.19 -32.17%
EY -4.34 -7.57 -6.97 -9.34 -10.47 -29.37 -2.43 47.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.79 0.71 0.75 0.91 0.95 0.93 47.78%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 26/07/22 26/04/22 25/01/22 26/10/21 27/07/21 25/05/21 26/01/21 -
Price 0.02 0.02 0.02 0.015 0.015 0.015 0.025 -
P/RPS 26.09 26.92 18.16 14.71 14.48 12.11 20.11 18.97%
P/EPS -18.42 -17.62 -19.12 -10.71 -7.16 -2.55 -41.19 -41.54%
EY -5.43 -5.67 -5.23 -9.34 -13.96 -39.16 -2.43 71.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.05 0.95 0.75 0.68 0.71 0.93 26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment