[EDUSPEC] YoY Quarter Result on 28-Feb-2022 [#4]

Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- -14.82%
YoY- 74.15%
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
Revenue 1,937 2,415 3,800 3,800 0 25,636 27,574 -33.88%
PBT -2,858 -11,540 -54,230 -54,230 0 5,269 11,033 -
Tax -1 6 -494 -494 0 -2,328 -641 -63.46%
NP -2,859 -11,534 -54,724 -54,724 0 2,941 10,392 -
-
NP to SH -2,959 -11,449 -54,629 -54,629 0 2,398 8,541 -
-
Tax Rate - - - - - 44.18% 5.81% -
Total Cost 4,796 13,949 58,524 58,524 0 22,695 17,182 -18.02%
-
Net Worth 49,542 40,928 32,056 32,062 0 122,237 99,913 -10.35%
Dividend
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
Net Worth 49,542 40,928 32,056 32,062 0 122,237 99,913 -10.35%
NOSH 3,046,287 1,948,967 1,697,934 1,233,160 1,015,710 908,512 805,754 23.01%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
NP Margin -147.60% -477.60% -1,440.11% -1,440.11% 0.00% 11.47% 37.69% -
ROE -5.97% -27.97% -170.41% -170.38% 0.00% 1.96% 8.55% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
RPS 0.07 0.12 0.31 0.31 0.00 2.96 3.42 -45.43%
EPS -0.11 -0.59 -4.43 -4.43 0.00 0.28 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.021 0.026 0.026 0.00 0.141 0.124 -25.33%
Adjusted Per Share Value based on latest NOSH - 3,046,287
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
RPS 0.06 0.08 0.12 0.12 0.00 0.84 0.91 -34.53%
EPS -0.10 -0.38 -1.79 -1.79 0.00 0.08 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0134 0.0105 0.0105 0.00 0.0401 0.0328 -10.32%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/20 01/03/19 30/09/16 30/09/15 -
Price 0.015 0.02 0.02 0.02 0.025 0.24 0.255 -
P/RPS 20.19 16.14 6.49 6.49 0.00 8.12 7.45 16.80%
P/EPS -13.22 -3.40 -0.45 -0.45 0.00 86.77 24.06 -
EY -7.57 -29.37 -221.54 -221.50 0.00 1.15 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.95 0.77 0.77 0.00 1.70 2.06 -13.86%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 CAGR
Date 26/04/22 25/05/21 24/07/20 - - 30/11/16 30/11/15 -
Price 0.02 0.015 0.02 0.00 0.00 0.20 0.315 -
P/RPS 26.92 12.11 6.49 0.00 0.00 6.76 9.20 18.20%
P/EPS -17.62 -2.55 -0.45 0.00 0.00 72.30 29.72 -
EY -5.67 -39.16 -221.54 0.00 0.00 1.38 3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.71 0.77 0.00 0.00 1.42 2.54 -12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment