[EDUSPEC] QoQ Quarter Result on 30-Nov-2021 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
25-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
30-Nov-2021 [#3]
Profit Trend
QoQ- 18.73%
YoY- -117.84%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 2,465 2,335 1,937 2,713 2,308 2,222 2,415 1.37%
PBT 1,573 -3,455 -2,858 -2,720 -3,114 -4,792 -11,540 -
Tax -17 -7 -1 74 0 0 6 -
NP 1,556 -3,462 -2,859 -2,646 -3,114 -4,792 -11,534 -
-
NP to SH 1,756 -3,308 -2,959 -2,577 -3,171 -4,492 -11,449 -
-
Tax Rate 1.08% - - - - - - -
Total Cost 909 5,797 4,796 5,359 5,422 7,014 13,949 -83.72%
-
Net Worth 48,740 45,694 49,542 51,741 45,275 47,193 40,928 12.31%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 48,740 45,694 49,542 51,741 45,275 47,193 40,928 12.31%
NOSH 3,046,287 3,046,287 3,046,287 3,017,717 2,498,967 2,423,967 1,948,967 34.57%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 63.12% -148.27% -147.60% -97.53% -134.92% -215.66% -477.60% -
ROE 3.60% -7.24% -5.97% -4.98% -7.00% -9.52% -27.97% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.08 0.08 0.07 0.11 0.10 0.10 0.12 -23.62%
EPS 0.06 -0.11 -0.11 -0.10 -0.14 -0.21 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.015 0.019 0.021 0.02 0.022 0.021 -16.53%
Adjusted Per Share Value based on latest NOSH - 3,017,717
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.19 0.18 0.15 0.21 0.18 0.17 0.19 0.00%
EPS 0.14 -0.26 -0.23 -0.20 -0.25 -0.35 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0357 0.0387 0.0404 0.0353 0.0368 0.0319 12.33%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.02 0.025 0.015 0.015 0.015 0.02 0.02 -
P/RPS 24.72 32.62 20.19 13.62 14.71 19.31 16.14 32.76%
P/EPS 34.70 -23.02 -13.22 -14.34 -10.71 -9.55 -3.40 -
EY 2.88 -4.34 -7.57 -6.97 -9.34 -10.47 -29.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.67 0.79 0.71 0.75 0.91 0.95 20.01%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 26/10/22 26/07/22 26/04/22 25/01/22 26/10/21 27/07/21 25/05/21 -
Price 0.02 0.02 0.02 0.02 0.015 0.015 0.015 -
P/RPS 24.72 26.09 26.92 18.16 14.71 14.48 12.11 60.70%
P/EPS 34.70 -18.42 -17.62 -19.12 -10.71 -7.16 -2.55 -
EY 2.88 -5.43 -5.67 -5.23 -9.34 -13.96 -39.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.33 1.05 0.95 0.75 0.68 0.71 45.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment