[SANICHI] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 365.49%
YoY- 141.6%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 15,666 9,626 6,117 5,254 11,991 14,323 11,627 22.01%
PBT 3,364 1,266 792 1,423 -1,336 1,433 1,808 51.33%
Tax -3,065 0 0 0 800 0 0 -
NP 299 1,266 792 1,423 -536 1,433 1,808 -69.90%
-
NP to SH 299 1,266 848 1,423 -536 1,433 1,584 -67.12%
-
Tax Rate 91.11% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 15,367 8,360 5,325 3,831 12,527 12,890 9,819 34.83%
-
Net Worth 280,413 138,109 101,759 170,759 171,959 157,629 82,719 125.83%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 280,413 138,109 101,759 170,759 171,959 157,629 82,719 125.83%
NOSH 572,273 1,150,909 847,999 1,422,999 1,432,999 1,432,999 751,999 -16.66%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.91% 13.15% 12.95% 27.08% -4.47% 10.00% 15.55% -
ROE 0.11% 0.92% 0.83% 0.83% -0.31% 0.91% 1.91% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.74 0.84 0.72 0.37 0.84 1.00 1.55 46.25%
EPS 0.03 0.11 0.10 0.10 0.00 0.10 0.20 -71.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.12 0.12 0.12 0.12 0.11 0.11 170.97%
Adjusted Per Share Value based on latest NOSH - 1,422,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.95 0.59 0.37 0.32 0.73 0.87 0.71 21.44%
EPS 0.02 0.08 0.05 0.09 -0.03 0.09 0.10 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1707 0.0841 0.0619 0.1039 0.1047 0.0959 0.0503 125.99%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.135 0.05 0.085 0.07 0.075 0.095 0.09 -
P/RPS 4.93 5.98 11.78 18.96 8.96 9.50 5.82 -10.48%
P/EPS 258.38 45.45 85.00 70.00 -200.51 95.00 42.73 232.27%
EY 0.39 2.20 1.18 1.43 -0.50 1.05 2.34 -69.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.71 0.58 0.63 0.86 0.82 -51.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 20/05/16 26/02/16 23/11/15 27/08/15 29/05/15 27/02/15 -
Price 0.08 0.19 0.05 0.095 0.06 0.09 0.09 -
P/RPS 2.92 22.72 6.93 25.73 7.17 9.00 5.82 -36.88%
P/EPS 153.12 172.73 50.00 95.00 -160.41 90.00 42.73 134.35%
EY 0.65 0.58 2.00 1.05 -0.62 1.11 2.34 -57.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 1.58 0.42 0.79 0.50 0.82 0.82 -66.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment