[SANICHI] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -9.53%
YoY- 241.88%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 6,117 5,254 11,991 14,323 11,627 4,897 5,323 9.68%
PBT 792 1,423 -1,336 1,433 1,808 589 -5 -
Tax 0 0 800 0 0 0 428 -
NP 792 1,423 -536 1,433 1,808 589 423 51.73%
-
NP to SH 848 1,423 -536 1,433 1,584 589 423 58.78%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 5,325 3,831 12,527 12,890 9,819 4,308 4,900 5.68%
-
Net Worth 101,759 170,759 171,959 157,629 82,719 35,339 59,219 43.32%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 101,759 170,759 171,959 157,629 82,719 35,339 59,219 43.32%
NOSH 847,999 1,422,999 1,432,999 1,432,999 751,999 294,499 422,999 58.78%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 12.95% 27.08% -4.47% 10.00% 15.55% 12.03% 7.95% -
ROE 0.83% 0.83% -0.31% 0.91% 1.91% 1.67% 0.71% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.72 0.37 0.84 1.00 1.55 1.66 1.26 -31.06%
EPS 0.10 0.10 0.00 0.10 0.20 0.20 0.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.11 0.11 0.12 0.14 -9.74%
Adjusted Per Share Value based on latest NOSH - 1,432,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.04 0.03 0.08 0.09 0.08 0.03 0.03 21.07%
EPS 0.01 0.01 0.00 0.01 0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0066 0.0111 0.0112 0.0103 0.0054 0.0023 0.0039 41.87%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.085 0.07 0.075 0.095 0.09 0.115 0.08 -
P/RPS 11.78 18.96 8.96 9.50 5.82 6.92 6.36 50.65%
P/EPS 85.00 70.00 -200.51 95.00 42.73 57.50 80.00 4.11%
EY 1.18 1.43 -0.50 1.05 2.34 1.74 1.25 -3.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.63 0.86 0.82 0.96 0.57 15.72%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 23/11/15 27/08/15 29/05/15 27/02/15 28/11/14 27/08/14 -
Price 0.05 0.095 0.06 0.09 0.09 0.10 0.105 -
P/RPS 6.93 25.73 7.17 9.00 5.82 6.01 8.34 -11.58%
P/EPS 50.00 95.00 -160.41 90.00 42.73 50.00 105.00 -38.93%
EY 2.00 1.05 -0.62 1.11 2.34 2.00 0.95 64.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.79 0.50 0.82 0.82 0.83 0.75 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment