[SANICHI] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -9.53%
YoY- 241.88%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 12,868 3,890 9,626 14,323 2,875 1,140 816 52.81%
PBT 2,780 1,090 1,266 1,433 -1,010 7,496 -1,572 -
Tax -409 42 0 0 0 0 0 -
NP 2,371 1,132 1,266 1,433 -1,010 7,496 -1,572 -
-
NP to SH 2,372 1,132 1,266 1,433 -1,010 7,496 -1,572 -
-
Tax Rate 14.71% -3.85% 0.00% 0.00% - 0.00% - -
Total Cost 10,497 2,758 8,360 12,890 3,885 -6,356 2,388 25.56%
-
Net Worth 183,848 191,569 138,109 157,629 47,133 20,678 13,973 48.61%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 183,848 191,569 138,109 157,629 47,133 20,678 13,973 48.61%
NOSH 370,136 290,256 1,150,909 1,432,999 336,666 129,241 174,666 12.23%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 18.43% 29.10% 13.15% 10.00% -35.13% 657.54% -192.65% -
ROE 1.29% 0.59% 0.92% 0.91% -2.14% 36.25% -11.25% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.57 1.34 0.84 1.00 0.85 0.88 0.47 36.57%
EPS 0.66 0.39 0.11 0.10 -0.30 5.80 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.66 0.12 0.11 0.14 0.16 0.08 32.94%
Adjusted Per Share Value based on latest NOSH - 1,432,999
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.08 0.03 0.06 0.09 0.02 0.01 0.01 37.67%
EPS 0.02 0.01 0.01 0.01 -0.01 0.05 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0125 0.009 0.0103 0.0031 0.0013 0.0009 48.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.10 0.16 0.05 0.095 0.075 0.075 0.57 -
P/RPS 2.80 11.94 5.98 9.50 8.78 8.50 122.01 -44.02%
P/EPS 15.20 41.03 45.45 95.00 -25.00 1.29 -63.33 -
EY 6.58 2.44 2.20 1.05 -4.00 77.33 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.42 0.86 0.54 0.47 7.13 -42.27%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 08/11/18 24/11/17 20/05/16 29/05/15 30/05/14 29/05/13 31/05/12 -
Price 0.105 0.10 0.19 0.09 0.075 0.08 0.35 -
P/RPS 2.94 7.46 22.72 9.00 8.78 9.07 74.92 -39.21%
P/EPS 15.96 25.64 172.73 90.00 -25.00 1.38 -38.89 -
EY 6.27 3.90 0.58 1.11 -4.00 72.50 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 1.58 0.82 0.54 0.50 4.38 -37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment