[JFTECH] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
03-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -80.51%
YoY- -92.08%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 2,099 1,652 2,008 2,103 2,499 2,537 2,923 -19.82%
PBT -1,296 -396 -22 70 -118 570 805 -
Tax -23 -22 -16 -16 395 -206 -304 -82.13%
NP -1,319 -418 -38 54 277 364 501 -
-
NP to SH -1,319 -418 -38 54 277 364 501 -
-
Tax Rate - - - 22.86% - 36.14% 37.76% -
Total Cost 3,418 2,070 2,046 2,049 2,222 2,173 2,422 25.84%
-
Net Worth 22,523 24,041 24,459 27,459 25,710 25,354 24,937 -6.56%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - 1,259 - - -
Div Payout % - - - - 454.55% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 22,523 24,041 24,459 27,459 25,710 25,354 24,937 -6.56%
NOSH 125,619 126,666 126,666 135,000 125,909 125,517 125,249 0.19%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -62.84% -25.30% -1.89% 2.57% 11.08% 14.35% 17.14% -
ROE -5.86% -1.74% -0.16% 0.20% 1.08% 1.44% 2.01% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.67 1.30 1.59 1.56 1.98 2.02 2.33 -19.92%
EPS -1.05 -0.33 -0.03 0.04 0.22 0.29 0.40 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.1793 0.1898 0.1931 0.2034 0.2042 0.202 0.1991 -6.75%
Adjusted Per Share Value based on latest NOSH - 135,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.19 0.15 0.19 0.20 0.23 0.24 0.27 -20.90%
EPS -0.12 -0.04 0.00 0.01 0.03 0.03 0.05 -
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.0209 0.0223 0.0227 0.0255 0.0239 0.0235 0.0232 -6.72%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.16 0.14 0.16 0.12 0.13 0.14 0.19 -
P/RPS 9.58 10.73 10.09 7.70 6.55 6.93 8.14 11.48%
P/EPS -15.24 -42.42 -533.33 300.00 59.09 48.28 47.50 -
EY -6.56 -2.36 -0.19 0.33 1.69 2.07 2.11 -
DY 0.00 0.00 0.00 0.00 7.69 0.00 0.00 -
P/NAPS 0.89 0.74 0.83 0.59 0.64 0.69 0.95 -4.25%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 24/05/12 21/02/12 03/11/11 26/08/11 20/05/11 22/02/11 -
Price 0.17 0.14 0.15 0.15 0.14 0.14 0.18 -
P/RPS 10.17 10.73 9.46 9.63 7.05 6.93 7.71 20.29%
P/EPS -16.19 -42.42 -500.00 375.00 63.64 48.28 45.00 -
EY -6.18 -2.36 -0.20 0.27 1.57 2.07 2.22 -
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.95 0.74 0.78 0.74 0.69 0.69 0.90 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment