[FIBON] QoQ Quarter Result on 31-Aug-2009 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 9.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 2,746 2,461 2,948 4,736 5,018 3,540 3,579 -16.20%
PBT 1,043 439 1,164 2,364 2,395 1,228 2,252 -40.16%
Tax -397 -113 -389 -97 -323 -53 37 -
NP 646 326 775 2,267 2,072 1,175 2,289 -57.00%
-
NP to SH 646 326 775 2,267 2,072 1,175 2,289 -57.00%
-
Tax Rate 38.06% 25.74% 33.42% 4.10% 13.49% 4.32% -1.64% -
Total Cost 2,100 2,135 2,173 2,469 2,946 2,365 1,290 38.42%
-
Net Worth 21,533 20,745 20,601 20,609 18,657 14,370 3,613 229.07%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 21,533 20,745 20,601 20,609 18,657 14,370 3,613 229.07%
NOSH 97,878 98,787 98,101 98,138 98,199 84,532 12,460 295.66%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 23.53% 13.25% 26.29% 47.87% 41.29% 33.19% 63.96% -
ROE 3.00% 1.57% 3.76% 11.00% 11.11% 8.18% 63.34% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 2.81 2.49 3.01 4.83 5.11 4.19 28.72 -78.79%
EPS 0.66 0.33 0.79 2.31 2.11 1.39 18.37 -89.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.19 0.17 0.29 -16.83%
Adjusted Per Share Value based on latest NOSH - 98,138
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 2.80 2.51 3.01 4.83 5.12 3.61 3.65 -16.21%
EPS 0.66 0.33 0.79 2.31 2.11 1.20 2.34 -57.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.2117 0.2102 0.2103 0.1904 0.1466 0.0369 228.85%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 - -
Price 0.80 1.10 0.96 0.89 0.70 0.61 0.00 -
P/RPS 28.52 44.16 31.95 18.44 13.70 14.57 0.00 -
P/EPS 121.21 333.33 121.52 38.53 33.18 43.88 0.00 -
EY 0.83 0.30 0.82 2.60 3.01 2.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 5.24 4.57 4.24 3.68 3.59 0.00 -
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 26/07/10 12/04/10 25/01/10 27/10/09 26/06/09 24/04/09 23/01/09 -
Price 0.79 1.03 1.10 1.00 0.68 0.81 0.69 -
P/RPS 28.16 41.35 36.60 20.72 13.31 19.34 2.40 417.12%
P/EPS 119.70 312.12 139.24 43.29 32.23 58.27 3.76 906.59%
EY 0.84 0.32 0.72 2.31 3.10 1.72 26.62 -90.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 4.90 5.24 4.76 3.58 4.76 2.38 31.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment