[MGRC] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -63.19%
YoY- 103.85%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,788 3,194 3,599 3,355 4,293 3,693 2,557 -21.20%
PBT 229 490 906 478 1,298 1,355 498 -40.39%
Tax -1 -1 0 -1 -2 -2 -1 0.00%
NP 228 489 906 477 1,296 1,353 497 -40.48%
-
NP to SH 228 489 906 477 1,296 1,353 497 -40.48%
-
Tax Rate 0.44% 0.20% 0.00% 0.21% 0.15% 0.15% 0.20% -
Total Cost 1,560 2,705 2,693 2,878 2,997 2,340 2,060 -16.90%
-
Net Worth 19,455 19,033 18,610 17,536 17,364 16,076 14,694 20.55%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 19,455 19,033 18,610 17,536 17,364 16,076 14,694 20.55%
NOSH 95,000 94,038 94,375 93,529 93,913 93,958 93,773 0.86%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 12.75% 15.31% 25.17% 14.22% 30.19% 36.64% 19.44% -
ROE 1.17% 2.57% 4.87% 2.72% 7.46% 8.42% 3.38% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.88 3.40 3.81 3.59 4.57 3.93 2.73 -21.99%
EPS 0.24 0.52 0.96 0.51 1.38 1.44 0.53 -41.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2048 0.2024 0.1972 0.1875 0.1849 0.1711 0.1567 19.51%
Adjusted Per Share Value based on latest NOSH - 93,529
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.31 2.34 2.64 2.46 3.15 2.71 1.87 -21.10%
EPS 0.17 0.36 0.66 0.35 0.95 0.99 0.36 -39.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1426 0.1395 0.1364 0.1285 0.1272 0.1178 0.1077 20.55%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.66 0.75 0.53 0.565 0.605 0.46 0.47 -
P/RPS 35.07 22.08 13.90 15.75 13.23 11.70 17.24 60.47%
P/EPS 275.00 144.23 55.21 110.78 43.84 31.94 88.68 112.50%
EY 0.36 0.69 1.81 0.90 2.28 3.13 1.13 -53.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.71 2.69 3.01 3.27 2.69 3.00 4.82%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 23/11/15 24/08/15 25/05/15 13/02/15 24/11/14 -
Price 0.58 0.63 0.89 0.60 0.46 0.42 0.46 -
P/RPS 30.82 18.55 23.34 16.73 10.06 10.69 16.87 49.38%
P/EPS 241.67 121.15 92.71 117.65 33.33 29.17 86.79 97.80%
EY 0.41 0.83 1.08 0.85 3.00 3.43 1.15 -49.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 3.11 4.51 3.20 2.49 2.45 2.94 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment