[HEXIND] QoQ Quarter Result on 29-Feb-2016 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ-0.0%
YoY- -82.23%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 8,367 7,899 9,866 7,597 7,597 11,660 9,615 -10.50%
PBT 613 -603 948 273 273 1,665 -522 -
Tax -229 191 -221 -168 -168 -451 -201 10.97%
NP 384 -412 727 105 105 1,214 -723 -
-
NP to SH 384 -412 727 105 105 1,214 -723 -
-
Tax Rate 37.36% - 23.31% 61.54% 61.54% 27.09% - -
Total Cost 7,983 8,311 9,139 7,492 7,492 10,446 10,338 -18.65%
-
Net Worth 65,322 60,266 63,127 54,109 0 66,686 62,780 3.22%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - 1,390 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 65,322 60,266 63,127 54,109 0 66,686 62,780 3.22%
NOSH 426,666 397,272 403,888 350,000 350,000 418,620 401,666 4.94%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 4.59% -5.22% 7.37% 1.38% 1.38% 10.41% -7.52% -
ROE 0.59% -0.68% 1.15% 0.19% 0.00% 1.82% -1.15% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 1.96 1.99 2.44 2.17 2.17 2.79 2.39 -14.65%
EPS 0.09 -0.10 0.18 0.03 0.03 0.29 -0.18 -
DPS 0.00 0.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.1517 0.1563 0.1546 0.00 0.1593 0.1563 -1.63%
Adjusted Per Share Value based on latest NOSH - 350,000
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 0.30 0.29 0.36 0.28 0.28 0.42 0.35 -11.58%
EPS 0.01 -0.01 0.03 0.00 0.00 0.04 -0.03 -
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.0219 0.023 0.0197 0.00 0.0243 0.0229 3.12%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.185 0.24 0.205 0.225 0.22 0.205 0.21 -
P/RPS 9.43 12.07 8.39 10.37 10.14 7.36 8.77 5.96%
P/EPS 205.56 -231.42 113.89 750.00 733.33 70.69 -116.67 -
EY 0.49 -0.43 0.88 0.13 0.14 1.41 -0.86 -
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.58 1.31 1.46 0.00 1.29 1.34 -7.82%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 23/01/17 26/10/16 27/07/16 28/04/16 - 27/01/16 27/10/15 -
Price 0.175 0.24 0.215 0.205 0.00 0.205 0.24 -
P/RPS 8.92 12.07 8.80 9.44 0.00 7.36 10.03 -8.94%
P/EPS 194.44 -231.42 119.44 683.33 0.00 70.69 -133.33 -
EY 0.51 -0.43 0.84 0.15 0.00 1.41 -0.75 -
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.58 1.38 1.33 0.00 1.29 1.54 -21.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment