[WIDAD] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -20.18%
YoY- 343.07%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 12,542 11,556 13,022 10,372 10,055 9,299 11,014 9.05%
PBT 2,167 1,215 -935 1,296 1,537 873 2,963 -18.84%
Tax -417 -321 -554 -331 -329 -210 -154 94.38%
NP 1,750 894 -1,489 965 1,208 663 2,809 -27.07%
-
NP to SH 1,752 894 -1,243 965 1,209 663 444 149.91%
-
Tax Rate 19.24% 26.42% - 25.54% 21.41% 24.05% 5.20% -
Total Cost 10,792 10,662 14,511 9,407 8,847 8,636 8,205 20.06%
-
Net Worth 29,879 28,445 27,140 27,183 24,451 24,355 25,563 10.97%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 29,879 28,445 27,140 27,183 24,451 24,355 25,563 10.97%
NOSH 135,813 135,454 135,701 135,915 135,842 135,306 134,545 0.62%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.95% 7.74% -11.43% 9.30% 12.01% 7.13% 25.50% -
ROE 5.86% 3.14% -4.58% 3.55% 4.94% 2.72% 1.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.23 8.53 9.60 7.63 7.40 6.87 8.19 8.30%
EPS 1.29 0.66 -0.92 0.71 0.89 0.49 0.33 148.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.20 0.18 0.18 0.19 10.27%
Adjusted Per Share Value based on latest NOSH - 135,915
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.41 0.38 0.43 0.34 0.33 0.30 0.36 9.06%
EPS 0.06 0.03 -0.04 0.03 0.04 0.02 0.01 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0093 0.0089 0.0089 0.008 0.008 0.0084 10.83%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.375 0.255 0.235 0.19 0.17 0.145 0.16 -
P/RPS 4.06 0.00 0.00 2.49 2.30 2.11 1.95 63.12%
P/EPS 29.07 38.64 -25.66 26.76 19.10 29.59 48.48 -28.91%
EY 3.44 2.59 -3.90 3.74 5.24 3.38 2.06 40.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.21 1.18 0.95 0.94 0.81 0.84 60.06%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 28/02/17 30/11/16 29/08/16 30/05/16 29/02/16 -
Price 0.325 0.25 0.225 0.22 0.18 0.175 0.15 -
P/RPS 3.52 0.00 0.00 2.88 2.43 2.55 1.83 54.72%
P/EPS 25.19 37.88 -24.56 30.99 20.22 35.71 45.45 -32.55%
EY 3.97 2.64 -4.07 3.23 4.94 2.80 2.20 48.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.19 1.13 1.10 1.00 0.97 0.79 52.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment