[PLABS] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -34.29%
YoY- -7.84%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 40,663 38,570 41,407 40,993 41,253 46,608 46,368 -8.35%
PBT 136 1,180 1,253 1,960 2,853 2,254 1,288 -77.56%
Tax 713 -305 -334 -575 -975 -626 -283 -
NP 849 875 919 1,385 1,878 1,628 1,005 -10.60%
-
NP to SH 705 815 848 1,234 1,878 1,547 892 -14.47%
-
Tax Rate -524.26% 25.85% 26.66% 29.34% 34.17% 27.77% 21.97% -
Total Cost 39,814 37,695 40,488 39,608 39,375 44,980 45,363 -8.30%
-
Net Worth 74,362 73,674 74,500 73,647 72,408 70,729 69,931 4.16%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 74,362 73,674 74,500 73,647 72,408 70,729 69,931 4.16%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 275,213 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.09% 2.27% 2.22% 3.38% 4.55% 3.49% 2.17% -
ROE 0.95% 1.11% 1.14% 1.68% 2.59% 2.19% 1.28% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.78 14.01 15.05 14.89 14.99 16.94 16.85 -8.34%
EPS 0.26 0.30 0.31 0.45 0.62 0.56 0.32 -12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2702 0.2677 0.2707 0.2676 0.2631 0.257 0.2541 4.16%
Adjusted Per Share Value based on latest NOSH - 275,213
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.84 14.08 15.12 14.96 15.06 17.01 16.93 -8.38%
EPS 0.26 0.30 0.31 0.45 0.69 0.56 0.33 -14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2715 0.269 0.272 0.2689 0.2643 0.2582 0.2553 4.17%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.195 0.18 0.20 0.195 0.22 0.245 0.23 -
P/RPS 1.32 1.28 1.33 1.31 1.47 1.45 1.37 -2.44%
P/EPS 76.12 60.78 64.91 43.49 32.24 43.59 70.96 4.77%
EY 1.31 1.65 1.54 2.30 3.10 2.29 1.41 -4.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.74 0.73 0.84 0.95 0.91 -14.41%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.195 0.19 0.20 0.195 0.205 0.215 0.245 -
P/RPS 1.32 1.36 1.33 1.31 1.37 1.27 1.45 -6.05%
P/EPS 76.12 64.16 64.91 43.49 30.04 38.25 75.59 0.46%
EY 1.31 1.56 1.54 2.30 3.33 2.61 1.32 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.74 0.73 0.78 0.84 0.96 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment