[PLABS] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 21.4%
YoY- 97.27%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 46,287 40,663 41,253 18,972 24,368 23,697 21,635 13.50%
PBT 1,364 136 2,853 1,135 1,504 1,515 1,545 -2.05%
Tax -427 713 -975 -183 -214 -428 -374 2.23%
NP 937 849 1,878 952 1,290 1,087 1,171 -3.64%
-
NP to SH 737 705 1,878 952 1,290 1,087 1,171 -7.42%
-
Tax Rate 31.30% -524.26% 34.17% 16.12% 14.23% 28.25% 24.21% -
Total Cost 45,350 39,814 39,375 18,020 23,078 22,610 20,464 14.17%
-
Net Worth 77,802 74,362 72,408 58,321 52,460 48,337 45,761 9.24%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 77,802 74,362 72,408 58,321 52,460 48,337 45,761 9.24%
NOSH 275,213 275,213 275,213 236,213 214,739 214,739 214,739 4.22%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.02% 2.09% 4.55% 5.02% 5.29% 4.59% 5.41% -
ROE 0.95% 0.95% 2.59% 1.63% 2.46% 2.25% 2.56% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.82 14.78 14.99 8.03 11.35 11.04 10.07 8.92%
EPS 0.27 0.26 0.62 0.40 0.60 0.51 0.55 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2827 0.2702 0.2631 0.2469 0.2443 0.2251 0.2131 4.82%
Adjusted Per Share Value based on latest NOSH - 275,213
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.90 14.84 15.06 6.93 8.90 8.65 7.90 13.50%
EPS 0.27 0.26 0.69 0.35 0.47 0.40 0.43 -7.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.2715 0.2643 0.2129 0.1915 0.1765 0.1671 9.23%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.21 0.195 0.22 0.235 0.205 0.275 0.29 -
P/RPS 1.25 1.32 1.47 2.93 1.81 2.49 2.88 -12.98%
P/EPS 78.42 76.12 32.24 58.31 34.13 54.33 53.18 6.68%
EY 1.28 1.31 3.10 1.71 2.93 1.84 1.88 -6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.84 0.95 0.84 1.22 1.36 -9.64%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 15/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.195 0.195 0.205 0.24 0.185 0.325 0.295 -
P/RPS 1.16 1.32 1.37 2.99 1.63 2.95 2.93 -14.30%
P/EPS 72.82 76.12 30.04 59.55 30.80 64.20 54.10 5.07%
EY 1.37 1.31 3.33 1.68 3.25 1.56 1.85 -4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.78 0.97 0.76 1.44 1.38 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment