[PLABS] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 73.43%
YoY- 25.98%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 41,407 40,993 41,253 46,608 46,368 48,956 18,972 68.49%
PBT 1,253 1,960 2,853 2,254 1,288 2,022 1,135 6.83%
Tax -334 -575 -975 -626 -283 -527 -183 49.51%
NP 919 1,385 1,878 1,628 1,005 1,495 952 -2.33%
-
NP to SH 848 1,234 1,878 1,547 892 1,339 952 -7.44%
-
Tax Rate 26.66% 29.34% 34.17% 27.77% 21.97% 26.06% 16.12% -
Total Cost 40,488 39,608 39,375 44,980 45,363 47,461 18,020 71.80%
-
Net Worth 74,500 73,647 72,408 70,729 69,931 66,667 58,321 17.78%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 74,500 73,647 72,408 70,729 69,931 66,667 58,321 17.78%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 236,213 10.75%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 2.22% 3.38% 4.55% 3.49% 2.17% 3.05% 5.02% -
ROE 1.14% 1.68% 2.59% 2.19% 1.28% 2.01% 1.63% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.05 14.89 14.99 16.94 16.85 18.22 8.03 52.18%
EPS 0.31 0.45 0.62 0.56 0.32 0.50 0.40 -15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2676 0.2631 0.257 0.2541 0.2481 0.2469 6.34%
Adjusted Per Share Value based on latest NOSH - 275,213
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.12 14.96 15.06 17.01 16.93 17.87 6.93 68.46%
EPS 0.31 0.45 0.69 0.56 0.33 0.49 0.35 -7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.272 0.2689 0.2643 0.2582 0.2553 0.2434 0.2129 17.79%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.20 0.195 0.22 0.245 0.23 0.225 0.235 -
P/RPS 1.33 1.31 1.47 1.45 1.37 1.23 2.93 -41.02%
P/EPS 64.91 43.49 32.24 43.59 70.96 45.15 58.31 7.43%
EY 1.54 2.30 3.10 2.29 1.41 2.21 1.71 -6.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.84 0.95 0.91 0.91 0.95 -15.37%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 29/06/21 15/03/21 -
Price 0.20 0.195 0.205 0.215 0.245 0.23 0.24 -
P/RPS 1.33 1.31 1.37 1.27 1.45 1.26 2.99 -41.81%
P/EPS 64.91 43.49 30.04 38.25 75.59 46.16 59.55 5.93%
EY 1.54 2.30 3.33 2.61 1.32 2.17 1.68 -5.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.78 0.84 0.96 0.93 0.97 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment