[PLABS] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 21.4%
YoY- 97.27%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 38,570 41,407 40,993 41,253 46,608 46,368 48,956 -14.68%
PBT 1,180 1,253 1,960 2,853 2,254 1,288 2,022 -30.14%
Tax -305 -334 -575 -975 -626 -283 -527 -30.52%
NP 875 919 1,385 1,878 1,628 1,005 1,495 -30.00%
-
NP to SH 815 848 1,234 1,878 1,547 892 1,339 -28.15%
-
Tax Rate 25.85% 26.66% 29.34% 34.17% 27.77% 21.97% 26.06% -
Total Cost 37,695 40,488 39,608 39,375 44,980 45,363 47,461 -14.22%
-
Net Worth 73,674 74,500 73,647 72,408 70,729 69,931 66,667 6.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 73,674 74,500 73,647 72,408 70,729 69,931 66,667 6.88%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 275,213 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.27% 2.22% 3.38% 4.55% 3.49% 2.17% 3.05% -
ROE 1.11% 1.14% 1.68% 2.59% 2.19% 1.28% 2.01% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.01 15.05 14.89 14.99 16.94 16.85 18.22 -16.05%
EPS 0.30 0.31 0.45 0.62 0.56 0.32 0.50 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2677 0.2707 0.2676 0.2631 0.257 0.2541 0.2481 5.19%
Adjusted Per Share Value based on latest NOSH - 275,213
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.08 15.12 14.96 15.06 17.01 16.93 17.87 -14.68%
EPS 0.30 0.31 0.45 0.69 0.56 0.33 0.49 -27.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.269 0.272 0.2689 0.2643 0.2582 0.2553 0.2434 6.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.18 0.20 0.195 0.22 0.245 0.23 0.225 -
P/RPS 1.28 1.33 1.31 1.47 1.45 1.37 1.23 2.68%
P/EPS 60.78 64.91 43.49 32.24 43.59 70.96 45.15 21.89%
EY 1.65 1.54 2.30 3.10 2.29 1.41 2.21 -17.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.73 0.84 0.95 0.91 0.91 -18.44%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 29/06/21 -
Price 0.19 0.20 0.195 0.205 0.215 0.245 0.23 -
P/RPS 1.36 1.33 1.31 1.37 1.27 1.45 1.26 5.21%
P/EPS 64.16 64.91 43.49 30.04 38.25 75.59 46.16 24.52%
EY 1.56 1.54 2.30 3.33 2.61 1.32 2.17 -19.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.73 0.78 0.84 0.96 0.93 -16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment