[OCK] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 36.92%
YoY- 12.03%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 162,106 142,164 127,402 135,714 118,708 116,455 113,355 26.90%
PBT 12,864 11,409 11,335 10,695 8,507 9,718 9,805 19.82%
Tax -3,718 -2,070 -2,198 -342 -1,998 -1,916 -1,419 89.94%
NP 9,146 9,339 9,137 10,353 6,509 7,802 8,386 5.94%
-
NP to SH 8,241 8,028 7,401 6,846 5,000 6,930 7,171 9.70%
-
Tax Rate 28.90% 18.14% 19.39% 3.20% 23.49% 19.72% 14.47% -
Total Cost 152,960 132,825 118,265 125,361 112,199 108,653 104,969 28.50%
-
Net Worth 653,794 632,704 601,069 590,508 590,495 579,948 569,397 9.64%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 5,272 - - - -
Div Payout % - - - 77.01% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 653,794 632,704 601,069 590,508 590,495 579,948 569,397 9.64%
NOSH 1,054,507 1,054,507 1,054,507 1,054,479 1,054,456 1,054,452 1,054,440 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.64% 6.57% 7.17% 7.63% 5.48% 6.70% 7.40% -
ROE 1.26% 1.27% 1.23% 1.16% 0.85% 1.19% 1.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.37 13.48 12.08 12.87 11.26 11.04 10.75 26.88%
EPS 0.78 0.76 0.70 0.65 0.47 0.66 0.68 9.56%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.57 0.56 0.56 0.55 0.54 9.63%
Adjusted Per Share Value based on latest NOSH - 1,054,479
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.12 13.26 11.88 12.66 11.07 10.86 10.57 26.92%
EPS 0.77 0.75 0.69 0.64 0.47 0.65 0.67 9.70%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.6097 0.5901 0.5606 0.5507 0.5507 0.5409 0.531 9.64%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.43 0.37 0.425 0.46 0.485 0.44 0.49 -
P/RPS 2.80 2.74 3.52 3.57 4.31 3.98 4.56 -27.73%
P/EPS 55.02 48.60 60.55 70.85 102.28 66.95 72.05 -16.44%
EY 1.82 2.06 1.65 1.41 0.98 1.49 1.39 19.66%
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.75 0.82 0.87 0.80 0.91 -16.83%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 30/05/22 24/02/22 24/11/21 27/08/21 27/05/21 -
Price 0.42 0.415 0.395 0.40 0.465 0.455 0.48 -
P/RPS 2.73 3.08 3.27 3.11 4.13 4.12 4.47 -27.99%
P/EPS 53.74 54.51 56.28 61.61 98.06 69.23 70.58 -16.60%
EY 1.86 1.83 1.78 1.62 1.02 1.44 1.42 19.69%
DY 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.69 0.71 0.83 0.83 0.89 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment