[HHRG] QoQ Quarter Result on 31-Mar-2019

Stock
[HHRG] HHRG BERHAD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 106.57%
YoY- 119.86%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 16,876 21,175 27,430 23,672 27,679 30,001 34,989 -38.41%
PBT -15,072 -6,895 203 -105 -3,393 9 542 -
Tax -184 -110 -24 342 -19 351 153 -
NP -15,256 -7,005 179 237 -3,412 360 695 -
-
NP to SH -15,237 -6,977 177 224 -3,408 343 692 -
-
Tax Rate - - 11.82% - - -3,900.00% -28.23% -
Total Cost 32,132 28,180 27,251 23,435 31,091 29,641 34,294 -4.23%
-
Net Worth 55,010 69,951 76,742 76,403 72,552 78,101 77,792 -20.57%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 55,010 69,951 76,742 76,403 72,552 78,101 77,792 -20.57%
NOSH 339,570 339,570 339,570 339,570 339,570 308,700 308,700 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -90.40% -33.08% 0.65% 1.00% -12.33% 1.20% 1.99% -
ROE -27.70% -9.97% 0.23% 0.29% -4.70% 0.44% 0.89% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.97 6.24 8.08 6.97 8.85 9.72 11.33 -42.18%
EPS -4.49 -2.05 0.05 0.07 -1.09 0.11 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.206 0.226 0.225 0.232 0.253 0.252 -25.45%
Adjusted Per Share Value based on latest NOSH - 339,570
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.77 2.22 2.87 2.48 2.90 3.14 3.66 -38.30%
EPS -1.59 -0.73 0.02 0.02 -0.36 0.04 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0732 0.0803 0.0799 0.0759 0.0817 0.0814 -20.63%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.035 0.13 0.125 0.115 0.14 0.215 0.185 -
P/RPS 0.70 2.08 1.55 1.65 1.58 2.21 1.63 -42.99%
P/EPS -0.78 -6.33 239.81 174.33 -12.85 193.50 82.53 -
EY -128.20 -15.81 0.42 0.57 -7.78 0.52 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.63 0.55 0.51 0.60 0.85 0.73 -54.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 19/08/19 14/05/19 26/02/19 26/11/18 10/08/18 -
Price 0.35 0.06 0.155 0.12 0.13 0.16 0.195 -
P/RPS 7.04 0.96 1.92 1.72 1.47 1.65 1.72 155.21%
P/EPS -7.80 -2.92 297.36 181.91 -11.93 144.00 86.99 -
EY -12.82 -34.24 0.34 0.55 -8.38 0.69 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.29 0.69 0.53 0.56 0.63 0.77 98.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment