[HHRG] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
10-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 161.35%
YoY- -32.82%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 19,979 18,825 21,175 34,989 28,650 18,798 26,569 -4.45%
PBT 4,308 -2,271 -6,895 542 1,364 820 6,192 -5.63%
Tax -255 -78 -110 153 -409 -48 -231 1.59%
NP 4,053 -2,349 -7,005 695 955 772 5,961 -5.97%
-
NP to SH 4,044 -2,425 -6,977 692 1,030 801 5,035 -3.44%
-
Tax Rate 5.92% - - -28.23% 29.99% 5.85% 3.73% -
Total Cost 15,926 21,174 28,180 34,294 27,695 18,026 20,608 -4.03%
-
Net Worth 50,200 3,231 69,951 77,792 80,570 77,175 73,983 -6.00%
Dividend
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 50,200 3,231 69,951 77,792 80,570 77,175 73,983 -6.00%
NOSH 139,606 37,352 339,570 308,700 308,700 308,700 205,510 -5.99%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 20.29% -12.48% -33.08% 1.99% 3.33% 4.11% 22.44% -
ROE 8.06% -75.04% -9.97% 0.89% 1.28% 1.04% 6.81% -
Per Share
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.33 51.26 6.24 11.33 9.28 6.09 12.93 1.65%
EPS 2.90 -6.61 -2.05 0.22 0.33 0.26 2.45 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.088 0.206 0.252 0.261 0.25 0.36 0.00%
Adjusted Per Share Value based on latest NOSH - 308,700
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.09 1.97 2.22 3.66 3.00 1.97 2.78 -4.45%
EPS 0.42 -0.25 -0.73 0.07 0.11 0.08 0.53 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0034 0.0732 0.0814 0.0843 0.0807 0.0774 -6.01%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.54 0.33 0.13 0.185 0.26 0.385 0.67 -
P/RPS 3.77 0.64 2.08 1.63 2.80 6.32 5.18 -4.95%
P/EPS 18.62 -5.00 -6.33 82.53 77.92 148.38 27.35 -5.95%
EY 5.37 -20.01 -15.81 1.21 1.28 0.67 3.66 6.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 3.75 0.63 0.73 1.00 1.54 1.86 -3.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/11/21 27/11/20 19/11/19 10/08/18 09/08/17 29/08/16 24/08/15 -
Price 0.83 0.27 0.06 0.195 0.285 0.315 0.375 -
P/RPS 5.79 0.53 0.96 1.72 3.07 5.17 2.90 11.68%
P/EPS 28.62 -4.09 -2.92 86.99 85.42 121.40 15.31 10.51%
EY 3.49 -24.46 -34.24 1.15 1.17 0.82 6.53 -9.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.07 0.29 0.77 1.09 1.26 1.04 13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment