[KRONO] QoQ Quarter Result on 31-Oct-2021 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
07-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 57.55%
YoY- 64.28%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 63,126 57,330 99,530 75,150 74,508 58,822 14,216 170.89%
PBT 4,479 3,321 7,591 9,696 6,230 5,095 853 203.02%
Tax -1,375 -1,108 -992 -1,653 -1,125 -1,077 -52 792.90%
NP 3,104 2,213 6,599 8,043 5,105 4,018 801 147.32%
-
NP to SH 3,104 2,213 6,599 8,043 5,105 4,018 801 147.32%
-
Tax Rate 30.70% 33.36% 13.07% 17.05% 18.06% 21.14% 6.10% -
Total Cost 60,022 55,117 92,931 67,107 69,403 54,804 13,415 172.27%
-
Net Worth 395,016 387,961 334,613 322,220 322,220 245,986 237,338 40.57%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 395,016 387,961 334,613 322,220 322,220 245,986 237,338 40.57%
NOSH 718,344 663,344 663,344 663,344 663,344 523,375 523,375 23.57%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 4.92% 3.86% 6.63% 10.70% 6.85% 6.83% 5.63% -
ROE 0.79% 0.57% 1.97% 2.50% 1.58% 1.63% 0.34% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 8.95 8.13 16.06 12.13 12.02 11.24 2.76 119.55%
EPS 0.44 0.31 1.06 1.30 0.82 0.77 0.16 96.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.54 0.52 0.52 0.47 0.46 14.05%
Adjusted Per Share Value based on latest NOSH - 663,344
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 7.09 6.44 11.18 8.44 8.37 6.61 1.60 170.52%
EPS 0.35 0.25 0.74 0.90 0.57 0.45 0.09 147.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4436 0.4357 0.3758 0.3619 0.3619 0.2763 0.2665 40.58%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.505 0.52 0.57 0.625 0.60 0.705 0.77 -
P/RPS 5.64 6.40 3.55 5.15 4.99 6.27 27.95 -65.69%
P/EPS 114.76 165.75 53.52 48.15 72.83 91.83 495.99 -62.41%
EY 0.87 0.60 1.87 2.08 1.37 1.09 0.20 167.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.95 1.06 1.20 1.15 1.50 1.67 -33.85%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 21/09/22 22/06/22 29/03/22 07/12/21 22/09/21 29/06/21 22/03/21 -
Price 0.49 0.455 0.565 0.59 0.66 0.63 0.71 -
P/RPS 5.48 5.60 3.52 4.86 5.49 5.61 25.77 -64.47%
P/EPS 111.35 145.03 53.05 45.46 80.11 82.06 457.34 -61.10%
EY 0.90 0.69 1.88 2.20 1.25 1.22 0.22 156.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 1.05 1.13 1.27 1.34 1.54 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment