[KRONO] QoQ Annualized Quarter Result on 31-Oct-2021 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
07-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 4.53%
YoY- 399.13%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 240,912 229,320 308,010 277,973 319,992 352,932 265,495 -6.28%
PBT 15,600 13,284 28,612 28,028 27,180 30,570 4,163 141.84%
Tax -4,966 -4,432 -4,847 -5,140 -5,284 -6,462 -2,743 48.70%
NP 10,634 8,852 23,765 22,888 21,895 24,108 1,420 284.18%
-
NP to SH 10,634 8,852 23,765 22,888 21,895 24,108 1,420 284.18%
-
Tax Rate 31.83% 33.36% 16.94% 18.34% 19.44% 21.14% 65.89% -
Total Cost 230,278 220,468 284,245 255,085 298,096 328,824 264,075 -8.74%
-
Net Worth 395,016 387,961 334,613 322,220 322,220 245,986 237,338 40.57%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 395,016 387,961 334,613 322,220 322,220 245,986 237,338 40.57%
NOSH 718,344 663,344 663,344 663,344 663,344 523,375 523,375 23.57%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 4.41% 3.86% 7.72% 8.23% 6.84% 6.83% 0.53% -
ROE 2.69% 2.28% 7.10% 7.10% 6.80% 9.80% 0.60% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 34.15 32.51 49.71 44.86 51.64 67.43 51.46 -23.97%
EPS 1.50 1.24 3.84 3.69 3.53 4.62 0.28 207.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.54 0.52 0.52 0.47 0.46 14.05%
Adjusted Per Share Value based on latest NOSH - 663,344
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 27.06 25.75 34.59 31.22 35.94 39.64 29.82 -6.28%
EPS 1.19 0.99 2.67 2.57 2.46 2.71 0.16 282.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4436 0.4357 0.3758 0.3619 0.3619 0.2763 0.2665 40.58%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.505 0.52 0.57 0.625 0.60 0.705 0.77 -
P/RPS 1.48 1.60 1.15 1.39 1.16 1.05 1.50 -0.89%
P/EPS 33.50 41.44 14.86 16.92 16.98 15.31 279.78 -75.80%
EY 2.99 2.41 6.73 5.91 5.89 6.53 0.36 311.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.95 1.06 1.20 1.15 1.50 1.67 -33.85%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 21/09/22 22/06/22 29/03/22 07/12/21 22/09/21 29/06/21 22/03/21 -
Price 0.49 0.455 0.565 0.59 0.66 0.63 0.71 -
P/RPS 1.43 1.40 1.14 1.32 1.28 0.93 1.38 2.40%
P/EPS 32.50 36.26 14.73 15.97 18.68 13.68 257.98 -74.96%
EY 3.08 2.76 6.79 6.26 5.35 7.31 0.39 298.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 1.05 1.13 1.27 1.34 1.54 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment