[KRONO] YoY Quarter Result on 31-Jul-2021 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- 27.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Revenue 83,349 79,606 63,126 74,508 40,433 48,343 14,778 23.84%
PBT 623 5,497 4,479 6,230 5,049 4,918 1,590 -10.93%
Tax 1,004 -2,453 -1,375 -1,125 -550 -842 106 32.03%
NP 1,627 3,044 3,104 5,105 4,499 4,076 1,696 -0.51%
-
NP to SH 1,627 3,044 3,104 5,105 4,499 4,076 1,696 -0.51%
-
Tax Rate -161.16% 44.62% 30.70% 18.06% 10.89% 17.12% -6.67% -
Total Cost 81,722 76,562 60,022 69,403 35,934 44,267 13,082 25.41%
-
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,333 37.05%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,333 37.05%
NOSH 890,413 740,344 718,344 663,344 362,554 270,372 235,555 17.86%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.95% 3.82% 4.92% 6.85% 11.13% 8.43% 11.48% -
ROE 0.36% 0.69% 0.79% 1.58% 3.47% 7.33% 4.80% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.23 10.83 8.95 12.02 11.54 18.25 6.27 7.46%
EPS 0.22 0.41 0.44 0.82 1.28 1.54 0.72 -13.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.56 0.52 0.37 0.21 0.15 18.93%
Adjusted Per Share Value based on latest NOSH - 663,344
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.36 8.94 7.09 8.37 4.54 5.43 1.66 23.83%
EPS 0.18 0.34 0.35 0.57 0.51 0.46 0.19 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.4954 0.4436 0.3619 0.1456 0.0625 0.0397 37.04%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 29/06/18 30/06/17 30/06/16 -
Price 0.395 0.46 0.505 0.60 0.585 0.565 0.19 -
P/RPS 3.52 4.25 5.64 4.99 5.07 3.10 3.03 1.87%
P/EPS 180.14 111.11 114.76 72.83 45.58 36.72 26.39 26.79%
EY 0.56 0.90 0.87 1.37 2.19 2.72 3.79 -21.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.90 1.15 1.58 2.69 1.27 -7.94%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 24/09/24 21/09/23 21/09/22 22/09/21 15/08/18 28/07/17 23/08/16 -
Price 0.34 0.42 0.49 0.66 0.765 0.71 0.20 -
P/RPS 3.03 3.88 5.48 5.49 6.63 3.89 3.19 -0.63%
P/EPS 155.06 101.45 111.35 80.11 59.60 46.14 27.78 23.68%
EY 0.64 0.99 0.90 1.25 1.68 2.17 3.60 -19.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.88 1.27 2.07 3.38 1.33 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment