[PASUKGB] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -151.66%
YoY- -849.43%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 20,312 12,045 16,035 13,857 8,393 8,908 10,147 58.76%
PBT 670 397 291 -2,402 -644 -966 -993 -
Tax 0 0 0 731 -20 0 0 -
NP 670 397 291 -1,671 -664 -966 -993 -
-
NP to SH 670 397 291 -1,671 -664 -966 -993 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 19,642 11,648 15,744 15,528 9,057 9,874 11,140 45.89%
-
Net Worth 32,043 30,538 29,099 29,555 31,756 32,199 32,126 -0.17%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 32,043 30,538 29,099 29,555 31,756 32,199 32,126 -0.17%
NOSH 291,304 305,384 290,999 295,555 288,695 292,727 292,058 -0.17%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.30% 3.30% 1.81% -12.06% -7.91% -10.84% -9.79% -
ROE 2.09% 1.30% 1.00% -5.65% -2.09% -3.00% -3.09% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.97 3.94 5.51 4.69 2.91 3.04 3.47 59.12%
EPS 0.23 0.13 0.10 -0.57 -0.23 -0.33 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.10 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 295,555
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.66 6.32 8.42 7.27 4.41 4.68 5.33 58.67%
EPS 0.35 0.21 0.15 -0.88 -0.35 -0.51 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1682 0.1603 0.1527 0.1551 0.1667 0.169 0.1686 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.19 0.14 0.24 0.24 0.295 0.195 0.155 -
P/RPS 2.72 3.55 4.36 5.12 10.15 6.41 4.46 -28.06%
P/EPS 82.61 107.69 240.00 -42.45 -128.26 -59.09 -45.59 -
EY 1.21 0.93 0.42 -2.36 -0.78 -1.69 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.40 2.40 2.40 2.68 1.77 1.41 14.59%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 24/08/15 25/05/15 26/02/15 21/11/14 25/08/14 23/05/14 -
Price 0.195 0.145 0.165 0.25 0.235 0.25 0.16 -
P/RPS 2.80 3.68 2.99 5.33 8.08 8.22 4.61 -28.25%
P/EPS 84.78 111.54 165.00 -44.22 -102.17 -75.76 -47.06 -
EY 1.18 0.90 0.61 -2.26 -0.98 -1.32 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.45 1.65 2.50 2.14 2.27 1.45 14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment