[KTC] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -75.02%
YoY- -89.52%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 116,760 108,310 114,546 88,866 98,018 80,233 84,265 24.31%
PBT 803 418 1,209 343 1,815 -2,051 452 46.73%
Tax -1,366 272 -266 -83 -753 411 -350 148.09%
NP -563 690 943 260 1,062 -1,640 102 -
-
NP to SH -785 716 913 260 1,041 -1,665 81 -
-
Tax Rate 170.11% -65.07% 22.00% 24.20% 41.49% - 77.43% -
Total Cost 117,323 107,620 113,603 88,606 96,956 81,873 84,163 24.81%
-
Net Worth 91,849 91,849 91,849 91,849 66,336 91,849 91,849 0.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 91,849 91,849 91,849 91,849 66,336 91,849 91,849 0.00%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -0.48% 0.64% 0.82% 0.29% 1.08% -2.04% 0.12% -
ROE -0.85% 0.78% 0.99% 0.28% 1.57% -1.81% 0.09% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.88 21.23 22.45 17.42 19.21 15.72 16.51 24.32%
EPS -0.15 0.14 0.18 0.05 0.20 -0.33 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.13 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.08 15.84 16.76 13.00 14.34 11.74 12.33 24.28%
EPS -0.11 0.10 0.13 0.04 0.15 -0.24 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1344 0.1344 0.1344 0.1344 0.097 0.1344 0.1344 0.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.26 0.28 0.24 0.30 0.305 0.38 0.42 -
P/RPS 1.14 1.32 1.07 1.72 1.59 2.42 2.54 -41.40%
P/EPS -169.01 199.55 134.14 588.78 149.50 -116.46 2,645.88 -
EY -0.59 0.50 0.75 0.17 0.67 -0.86 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.56 1.33 1.67 2.35 2.11 2.33 -27.46%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 27/02/17 28/11/16 30/08/16 24/05/16 16/02/16 -
Price 0.245 0.275 0.26 0.27 0.29 0.295 0.405 -
P/RPS 1.07 1.30 1.16 1.55 1.51 1.88 2.45 -42.46%
P/EPS -159.26 195.99 145.31 529.90 142.15 -90.41 2,551.39 -
EY -0.63 0.51 0.69 0.19 0.70 -1.11 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.53 1.44 1.50 2.23 1.64 2.25 -28.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment