[KTC] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 162.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 108,310 114,546 88,866 98,018 80,233 84,265 78,647 23.75%
PBT 418 1,209 343 1,815 -2,051 452 3,049 -73.38%
Tax 272 -266 -83 -753 411 -350 -555 -
NP 690 943 260 1,062 -1,640 102 2,494 -57.50%
-
NP to SH 716 913 260 1,041 -1,665 81 2,481 -56.29%
-
Tax Rate -65.07% 22.00% 24.20% 41.49% - 77.43% 18.20% -
Total Cost 107,620 113,603 88,606 96,956 81,873 84,163 76,153 25.90%
-
Net Worth 91,849 91,849 91,849 66,336 91,849 91,849 74,059 15.41%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 91,849 91,849 91,849 66,336 91,849 91,849 74,059 15.41%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 370,298 23.80%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.64% 0.82% 0.29% 1.08% -2.04% 0.12% 3.17% -
ROE 0.78% 0.99% 0.28% 1.57% -1.81% 0.09% 3.35% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.23 22.45 17.42 19.21 15.72 16.51 21.24 -0.03%
EPS 0.14 0.18 0.05 0.20 -0.33 0.02 0.67 -64.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.13 0.18 0.18 0.20 -6.77%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 15.88 16.80 13.03 14.38 11.77 12.36 11.53 23.76%
EPS 0.11 0.13 0.04 0.15 -0.24 0.01 0.36 -54.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.0973 0.1347 0.1347 0.1086 15.42%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 - -
Price 0.28 0.24 0.30 0.305 0.38 0.42 0.00 -
P/RPS 1.32 1.07 1.72 1.59 2.42 2.54 0.00 -
P/EPS 199.55 134.14 588.78 149.50 -116.46 2,645.88 0.00 -
EY 0.50 0.75 0.17 0.67 -0.86 0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 1.67 2.35 2.11 2.33 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 28/11/16 30/08/16 24/05/16 16/02/16 23/11/15 -
Price 0.275 0.26 0.27 0.29 0.295 0.405 0.00 -
P/RPS 1.30 1.16 1.55 1.51 1.88 2.45 0.00 -
P/EPS 195.99 145.31 529.90 142.15 -90.41 2,551.39 0.00 -
EY 0.51 0.69 0.19 0.70 -1.11 0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.44 1.50 2.23 1.64 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment