[KTC] QoQ Quarter Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -2155.56%
YoY--%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 114,546 88,866 98,018 80,233 84,265 78,647 0 -
PBT 1,209 343 1,815 -2,051 452 3,049 0 -
Tax -266 -83 -753 411 -350 -555 0 -
NP 943 260 1,062 -1,640 102 2,494 0 -
-
NP to SH 913 260 1,041 -1,665 81 2,481 0 -
-
Tax Rate 22.00% 24.20% 41.49% - 77.43% 18.20% - -
Total Cost 113,603 88,606 96,956 81,873 84,163 76,153 0 -
-
Net Worth 91,849 91,849 66,336 91,849 91,849 74,059 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 91,849 91,849 66,336 91,849 91,849 74,059 0 -
NOSH 510,277 510,277 510,277 510,277 510,277 370,298 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.82% 0.29% 1.08% -2.04% 0.12% 3.17% 0.00% -
ROE 0.99% 0.28% 1.57% -1.81% 0.09% 3.35% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.45 17.42 19.21 15.72 16.51 21.24 0.00 -
EPS 0.18 0.05 0.20 -0.33 0.02 0.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.13 0.18 0.18 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.80 13.03 14.38 11.77 12.36 11.53 0.00 -
EPS 0.13 0.04 0.15 -0.24 0.01 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.0973 0.1347 0.1347 0.1086 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 - - -
Price 0.24 0.30 0.305 0.38 0.42 0.00 0.00 -
P/RPS 1.07 1.72 1.59 2.42 2.54 0.00 0.00 -
P/EPS 134.14 588.78 149.50 -116.46 2,645.88 0.00 0.00 -
EY 0.75 0.17 0.67 -0.86 0.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.67 2.35 2.11 2.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 30/08/16 24/05/16 16/02/16 23/11/15 - -
Price 0.26 0.27 0.29 0.295 0.405 0.00 0.00 -
P/RPS 1.16 1.55 1.51 1.88 2.45 0.00 0.00 -
P/EPS 145.31 529.90 142.15 -90.41 2,551.39 0.00 0.00 -
EY 0.69 0.19 0.70 -1.11 0.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.50 2.23 1.64 2.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment