[KTC] YoY Quarter Result on 31-Mar-2017 [#3]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -21.58%
YoY- 143.0%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 160,830 155,729 122,065 108,310 80,233 0 -
PBT 2,171 5,753 -9,646 418 -2,051 0 -
Tax -332 -1,688 -1,744 272 411 0 -
NP 1,839 4,065 -11,390 690 -1,640 0 -
-
NP to SH 1,601 3,730 -11,818 716 -1,665 0 -
-
Tax Rate 15.29% 29.34% - -65.07% - - -
Total Cost 158,991 151,664 133,455 107,620 81,873 0 -
-
Net Worth 117,363 107,158 86,747 91,849 91,849 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 117,363 107,158 86,747 91,849 91,849 0 -
NOSH 510,277 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.14% 2.61% -9.33% 0.64% -2.04% 0.00% -
ROE 1.36% 3.48% -13.62% 0.78% -1.81% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.52 30.52 23.92 21.23 15.72 0.00 -
EPS 0.31 0.73 -2.32 0.14 -0.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.17 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.59 22.84 17.90 15.88 11.77 0.00 -
EPS 0.23 0.55 -1.73 0.11 -0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1572 0.1272 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.145 0.175 0.155 0.28 0.38 0.00 -
P/RPS 0.46 0.57 0.65 1.32 2.42 0.00 -
P/EPS 46.21 23.94 -6.69 199.55 -116.46 0.00 -
EY 2.16 4.18 -14.94 0.50 -0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.91 1.56 2.11 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 05/06/20 27/05/19 22/10/18 26/05/17 24/05/16 - -
Price 0.20 0.185 0.155 0.275 0.295 0.00 -
P/RPS 0.63 0.61 0.65 1.30 1.88 0.00 -
P/EPS 63.74 25.31 -6.69 195.99 -90.41 0.00 -
EY 1.57 3.95 -14.94 0.51 -1.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.88 0.91 1.53 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment