[KTC] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -130.63%
YoY- -119.29%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 428,482 409,740 381,663 351,382 341,163 243,145 162,912 90.65%
PBT 2,773 3,785 1,316 559 2,238 423 2,474 7.91%
Tax -1,443 -830 -691 -775 -1,247 -494 -905 36.52%
NP 1,330 2,955 625 -216 991 -71 1,569 -10.44%
-
NP to SH 1,104 2,930 549 -283 924 -117 1,548 -20.19%
-
Tax Rate 52.04% 21.93% 52.51% 138.64% 55.72% 116.78% 36.58% -
Total Cost 427,152 406,785 381,038 351,598 340,172 243,216 161,343 91.48%
-
Net Worth 91,849 91,849 91,849 91,849 93,690 90,818 72,900 16.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 91,849 91,849 91,849 91,849 93,690 90,818 72,900 16.66%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.31% 0.72% 0.16% -0.06% 0.29% -0.03% 0.96% -
ROE 1.20% 3.19% 0.60% -0.31% 0.99% -0.13% 2.12% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 83.97 80.30 74.80 68.86 65.55 48.19 40.23 63.39%
EPS 0.22 0.57 0.11 -0.06 0.18 -0.02 0.38 -30.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 62.68 59.94 55.83 51.40 49.90 35.57 23.83 90.65%
EPS 0.16 0.43 0.08 -0.04 0.14 -0.02 0.23 -21.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1344 0.1344 0.1344 0.1344 0.137 0.1328 0.1066 16.72%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.26 0.28 0.24 0.30 0.305 0.38 0.42 -
P/RPS 0.31 0.35 0.32 0.44 0.47 0.79 1.04 -55.41%
P/EPS 120.17 48.76 223.07 -540.93 171.81 -1,638.69 109.88 6.15%
EY 0.83 2.05 0.45 -0.18 0.58 -0.06 0.91 -5.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.56 1.33 1.67 1.69 2.11 2.33 -27.46%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 27/02/17 28/11/16 30/08/16 - - -
Price 0.245 0.275 0.26 0.27 0.29 0.00 0.00 -
P/RPS 0.29 0.34 0.35 0.39 0.44 0.00 0.00 -
P/EPS 113.24 47.89 241.66 -486.84 163.36 0.00 0.00 -
EY 0.88 2.09 0.41 -0.21 0.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.53 1.44 1.50 1.61 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment