[KTC] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 4.73%
YoY- 85.29%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 709,338 721,656 705,838 692,214 688,292 686,156 669,210 3.94%
PBT 27,640 27,004 29,776 26,788 25,654 26,576 13,721 59.29%
Tax -6,988 -6,968 -7,654 -8,674 -8,412 -9,120 -5,012 24.72%
NP 20,652 20,036 22,122 18,113 17,242 17,456 8,709 77.54%
-
NP to SH 17,716 17,352 20,201 16,528 15,782 16,044 7,464 77.65%
-
Tax Rate 25.28% 25.80% 25.71% 32.38% 32.79% 34.32% 36.53% -
Total Cost 688,686 701,620 683,716 674,101 671,050 668,700 660,501 2.81%
-
Net Worth 170,464 163,645 163,645 143,190 134,133 127,354 127,354 21.38%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 170,464 163,645 163,645 143,190 134,133 127,354 127,354 21.38%
NOSH 681,857 681,857 681,857 681,857 670,289 670,289 670,289 1.14%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.91% 2.78% 3.13% 2.62% 2.51% 2.54% 1.30% -
ROE 10.39% 10.60% 12.34% 11.54% 11.77% 12.60% 5.86% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 104.03 105.84 103.52 101.52 102.63 102.37 99.84 2.77%
EPS 2.60 2.56 2.99 2.45 2.36 2.40 1.11 76.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.21 0.20 0.19 0.19 20.01%
Adjusted Per Share Value based on latest NOSH - 681,857
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 103.76 105.56 103.25 101.25 100.68 100.37 97.89 3.94%
EPS 2.59 2.54 2.95 2.42 2.31 2.35 1.09 77.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2493 0.2394 0.2394 0.2095 0.1962 0.1863 0.1863 21.36%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.20 0.195 0.13 0.14 0.145 0.16 0.16 -
P/RPS 0.19 0.18 0.13 0.14 0.14 0.16 0.16 12.10%
P/EPS 7.70 7.66 4.39 5.78 6.16 6.68 14.37 -33.95%
EY 12.99 13.05 22.79 17.31 16.23 14.96 6.96 51.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.81 0.54 0.67 0.72 0.84 0.84 -3.19%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 22/11/22 29/08/22 23/05/22 21/02/22 26/11/21 30/09/21 -
Price 0.25 0.235 0.13 0.135 0.14 0.145 0.16 -
P/RPS 0.24 0.22 0.13 0.13 0.14 0.14 0.16 30.94%
P/EPS 9.62 9.23 4.39 5.57 5.95 6.06 14.37 -23.41%
EY 10.39 10.83 22.79 17.96 16.81 16.51 6.96 30.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 0.54 0.64 0.70 0.76 0.84 12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment