[HLT] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 94.66%
YoY- -109.24%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 11,105 16,884 17,798 29,883 30,016 50,602 76,542 -72.29%
PBT -40,303 -11,927 -2,201 -443 -19,291 7,364 16,045 -
Tax 2,445 -800 -694 -695 -1,672 -1,335 -4,395 -
NP -37,858 -12,727 -2,895 -1,138 -20,963 6,029 11,650 -
-
NP to SH -37,840 -12,705 -2,879 -1,122 -21,028 6,103 11,680 -
-
Tax Rate - - - - - 18.13% 27.39% -
Total Cost 48,963 29,611 20,693 31,021 50,979 44,573 64,892 -17.07%
-
Net Worth 115,718 155,626 169,774 170,114 135,672 154,139 175,749 -24.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 115,718 155,626 169,774 170,114 135,672 154,139 175,749 -24.25%
NOSH 769,825 736,502 736,406 736,393 707,393 707,182 707,117 5.81%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -340.91% -75.38% -16.27% -3.81% -69.84% 11.91% 15.22% -
ROE -32.70% -8.16% -1.70% -0.66% -15.50% 3.96% 6.65% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.54 2.39 2.52 4.22 4.87 8.21 10.89 -72.75%
EPS -5.23 -1.80 -0.41 -0.16 -3.41 0.99 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.22 0.24 0.24 0.22 0.25 0.25 -25.67%
Adjusted Per Share Value based on latest NOSH - 736,393
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.15 1.75 1.84 3.10 3.11 5.24 7.93 -72.30%
EPS -3.92 -1.32 -0.30 -0.12 -2.18 0.63 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.1613 0.1759 0.1763 0.1406 0.1597 0.1821 -24.25%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.24 0.175 0.235 0.31 0.51 0.575 0.78 -
P/RPS 15.63 7.33 9.34 7.35 10.48 7.01 7.16 68.04%
P/EPS -4.59 -9.74 -57.74 -195.84 -14.96 58.09 46.95 -
EY -21.80 -10.26 -1.73 -0.51 -6.69 1.72 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.80 0.98 1.29 2.32 2.30 3.12 -38.54%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.20 0.195 0.20 0.285 0.335 0.67 0.78 -
P/RPS 13.03 8.17 7.95 6.76 6.88 8.16 7.16 48.89%
P/EPS -3.82 -10.86 -49.14 -180.05 -9.82 67.69 46.95 -
EY -26.16 -9.21 -2.03 -0.56 -10.18 1.48 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.89 0.83 1.19 1.52 2.68 3.12 -45.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment