[TASHIN] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 134.13%
YoY- -79.32%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 74,420 69,132 34,240 61,353 64,284 55,281 55,835 21.00%
PBT 8,464 2,904 -275 926 -2,558 -2,995 2,360 133.39%
Tax -2,002 -599 52 -202 437 207 -554 134.57%
NP 6,462 2,305 -223 724 -2,121 -2,788 1,806 133.03%
-
NP to SH 6,462 2,305 -223 724 -2,121 -2,788 1,806 133.03%
-
Tax Rate 23.65% 20.63% - 21.81% - - 23.47% -
Total Cost 67,958 66,827 34,463 60,629 66,405 58,069 54,029 16.44%
-
Net Worth 198,924 191,945 188,455 188,455 188,455 191,945 159,314 15.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 198,924 191,945 188,455 188,455 188,455 191,945 159,314 15.87%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 289,662 13.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.68% 3.33% -0.65% 1.18% -3.30% -5.04% 3.23% -
ROE 3.25% 1.20% -0.12% 0.38% -1.13% -1.45% 1.13% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.32 19.81 9.81 17.58 18.42 15.84 19.28 6.90%
EPS 1.85 0.66 -0.06 0.21 -0.61 -0.80 0.62 106.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.54 0.54 0.55 0.55 2.39%
Adjusted Per Share Value based on latest NOSH - 348,991
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.26 19.75 9.78 17.53 18.37 15.79 15.95 21.01%
EPS 1.85 0.66 -0.06 0.21 -0.61 -0.80 0.52 132.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5684 0.5484 0.5384 0.5384 0.5384 0.5484 0.4552 15.88%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 - -
Price 0.415 0.21 0.19 0.135 0.285 0.265 0.00 -
P/RPS 1.95 1.06 1.94 0.77 1.55 1.67 0.00 -
P/EPS 22.41 31.80 -297.35 65.07 -46.89 -33.17 0.00 -
EY 4.46 3.15 -0.34 1.54 -2.13 -3.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.38 0.35 0.25 0.53 0.48 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 18/11/20 19/08/20 15/06/20 20/02/20 20/11/19 20/08/19 -
Price 0.40 0.23 0.21 0.165 0.25 0.31 0.31 -
P/RPS 1.88 1.16 2.14 0.94 1.36 1.96 1.61 10.83%
P/EPS 21.60 34.82 -328.65 79.54 -41.14 -38.80 49.72 -42.49%
EY 4.63 2.87 -0.30 1.26 -2.43 -2.58 2.01 73.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 0.39 0.31 0.46 0.56 0.56 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment