[TASHIN] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 81.91%
YoY- -79.32%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 239,145 164,725 95,593 61,353 238,179 173,895 118,614 59.25%
PBT 12,019 3,555 651 926 1,492 4,050 7,045 42.54%
Tax -2,751 -749 -150 -202 -1,094 -1,531 -1,738 35.63%
NP 9,268 2,806 501 724 398 2,519 5,307 44.77%
-
NP to SH 9,268 2,806 501 724 398 2,519 5,307 44.77%
-
Tax Rate 22.89% 21.07% 23.04% 21.81% 73.32% 37.80% 24.67% -
Total Cost 229,877 161,919 95,092 60,629 237,781 171,376 113,307 59.91%
-
Net Worth 198,924 191,945 188,455 188,455 188,455 191,945 159,314 15.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 198,924 191,945 188,455 188,455 188,455 191,945 159,314 15.87%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 289,662 13.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.88% 1.70% 0.52% 1.18% 0.17% 1.45% 4.47% -
ROE 4.66% 1.46% 0.27% 0.38% 0.21% 1.31% 3.33% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 68.52 47.20 27.39 17.58 68.25 49.83 40.95 40.72%
EPS 2.66 0.80 0.14 0.21 0.11 0.72 1.83 28.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.54 0.54 0.55 0.55 2.39%
Adjusted Per Share Value based on latest NOSH - 348,991
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 68.33 47.06 27.31 17.53 68.05 49.68 33.89 59.25%
EPS 2.65 0.80 0.14 0.21 0.11 0.72 1.52 44.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5684 0.5484 0.5384 0.5384 0.5384 0.5484 0.4552 15.88%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 - -
Price 0.415 0.21 0.19 0.135 0.285 0.265 0.00 -
P/RPS 0.61 0.44 0.69 0.77 0.42 0.53 0.00 -
P/EPS 15.63 26.12 132.35 65.07 249.91 36.71 0.00 -
EY 6.40 3.83 0.76 1.54 0.40 2.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.38 0.35 0.25 0.53 0.48 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 18/11/20 19/08/20 15/06/20 20/02/20 20/11/19 20/08/19 -
Price 0.40 0.23 0.21 0.165 0.25 0.31 0.31 -
P/RPS 0.58 0.49 0.77 0.94 0.37 0.62 0.76 -16.42%
P/EPS 15.06 28.61 146.28 79.54 219.22 42.95 16.92 -7.43%
EY 6.64 3.50 0.68 1.26 0.46 2.33 5.91 8.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 0.39 0.31 0.46 0.56 0.56 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment