[EFRAME] QoQ Quarter Result on 31-Aug-2024 [#4]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
30-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-Aug-2024 [#4]
Profit Trend
QoQ- 16.63%
YoY- -57.72%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 24,435 24,939 26,981 27,185 21,018 19,593 18,432 20.57%
PBT 2,635 1,613 5,264 6,372 5,533 4,628 4,457 -29.44%
Tax -771 -522 -1,320 -1,592 -1,472 -1,122 -1,294 -29.08%
NP 1,864 1,091 3,944 4,780 4,061 3,506 3,163 -29.59%
-
NP to SH 1,718 1,473 3,369 4,402 4,063 3,507 3,160 -33.26%
-
Tax Rate 29.26% 32.36% 25.08% 24.98% 26.60% 24.24% 29.03% -
Total Cost 22,571 23,848 23,037 22,405 16,957 16,087 15,269 29.61%
-
Net Worth 112,694 104,004 99,361 93,545 88,120 79,963 72,087 34.51%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 7,189 - - - - - - -
Div Payout % 418.48% - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 112,694 104,004 99,361 93,545 88,120 79,963 72,087 34.51%
NOSH 364,217 362,672 361,233 355,209 342,366 339,359 329,793 6.81%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 7.63% 4.37% 14.62% 17.58% 19.32% 17.89% 17.16% -
ROE 1.52% 1.42% 3.39% 4.71% 4.61% 4.39% 4.38% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 6.80 7.14 7.93 8.15 5.95 5.79 5.65 13.08%
EPS 0.48 0.42 0.99 1.32 1.15 1.04 0.97 -37.30%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3135 0.2979 0.292 0.2803 0.2496 0.2361 0.2211 26.07%
Adjusted Per Share Value based on latest NOSH - 364,217
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 6.64 6.78 7.33 7.39 5.71 5.32 5.01 20.55%
EPS 0.47 0.40 0.92 1.20 1.10 0.95 0.86 -33.03%
DPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.2826 0.27 0.2542 0.2395 0.2173 0.1959 34.53%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.675 0.69 0.82 0.925 0.845 0.905 0.98 -
P/RPS 9.93 9.66 10.34 11.36 14.19 15.64 17.34 -30.92%
P/EPS 141.24 163.54 82.82 70.13 73.42 87.40 101.11 24.83%
EY 0.71 0.61 1.21 1.43 1.36 1.14 0.99 -19.79%
DY 2.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.32 2.81 3.30 3.39 3.83 4.43 -38.10%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/10/24 30/07/24 22/04/24 29/01/24 23/10/23 28/07/23 18/04/23 -
Price 0.60 0.665 0.755 0.815 0.87 0.88 0.945 -
P/RPS 8.83 9.31 9.52 10.01 14.61 15.21 16.72 -34.53%
P/EPS 125.54 157.62 76.26 61.79 75.60 84.99 97.50 18.26%
EY 0.80 0.63 1.31 1.62 1.32 1.18 1.03 -15.43%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.23 2.59 2.91 3.49 3.73 4.27 -41.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment