[EFRAME] YoY Quarter Result on 29-Feb-2024 [#2]

Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
29-Feb-2024 [#2]
Profit Trend
QoQ- -23.47%
YoY- 6.61%
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Revenue 26,981 18,432 14,678 11,861 0 -
PBT 5,264 4,457 3,514 2,383 0 -
Tax -1,320 -1,294 -897 -697 0 -
NP 3,944 3,163 2,617 1,686 0 -
-
NP to SH 3,369 3,160 2,584 1,686 0 -
-
Tax Rate 25.08% 29.03% 25.53% 29.25% - -
Total Cost 23,037 15,269 12,061 10,175 0 -
-
Net Worth 99,361 72,087 59,182 51,999 0 -
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Div - - 1,625 - - -
Div Payout % - - 62.89% - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Net Worth 99,361 72,087 59,182 51,999 0 -
NOSH 361,233 329,793 325,000 325,000 0 -
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
NP Margin 14.62% 17.16% 17.83% 14.21% 0.00% -
ROE 3.39% 4.38% 4.37% 3.24% 0.00% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 7.93 5.65 4.52 3.65 0.00 -
EPS 0.99 0.97 0.80 0.52 0.00 -
DPS 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.292 0.2211 0.1821 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 361,233
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 7.45 5.09 4.05 3.28 0.00 -
EPS 0.93 0.87 0.71 0.47 0.00 -
DPS 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.2745 0.1991 0.1635 0.1436 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 - -
Price 0.82 0.98 0.51 0.58 0.00 -
P/RPS 10.34 17.34 11.29 15.89 0.00 -
P/EPS 82.82 101.11 64.14 111.80 0.00 -
EY 1.21 0.99 1.56 0.89 0.00 -
DY 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 2.81 4.43 2.80 3.63 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 22/04/24 18/04/23 22/04/22 26/04/21 - -
Price 0.755 0.945 0.50 0.485 0.00 -
P/RPS 9.52 16.72 11.07 13.29 0.00 -
P/EPS 76.26 97.50 62.89 93.49 0.00 -
EY 1.31 1.03 1.59 1.07 0.00 -
DY 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 2.59 4.27 2.75 3.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment