[MOBILIA] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -152.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 25,790 25,701 28,137 1,315 14,737 25,926 24,712 2.89%
PBT 5,692 4,881 5,251 -1,155 2,166 3,739 3,192 47.20%
Tax -1,539 -1,398 -887 319 -565 -833 -293 203.08%
NP 4,153 3,483 4,364 -836 1,601 2,906 2,899 27.16%
-
NP to SH 4,153 3,483 4,364 -836 1,601 2,906 2,899 27.16%
-
Tax Rate 27.04% 28.64% 16.89% - 26.08% 22.28% 9.18% -
Total Cost 21,637 22,218 23,773 2,151 13,136 23,020 21,813 -0.54%
-
Net Worth 55,999 55,999 55,303 47,999 47,999 47,999 30,600 49.77%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 3,500 - - - - - -
Div Payout % - 100.49% - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 55,999 55,999 55,303 47,999 47,999 47,999 30,600 49.77%
NOSH 700,000 700,000 700,000 400,000 400,000 400,000 340,000 62.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 16.10% 13.55% 15.51% -63.57% 10.86% 11.21% 11.73% -
ROE 7.42% 6.22% 7.89% -1.74% 3.34% 6.05% 9.47% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.68 3.67 4.07 0.33 3.68 6.48 7.27 -36.56%
EPS 0.59 0.50 0.63 -0.21 0.40 0.73 0.85 -21.65%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.12 0.12 0.12 0.09 -7.57%
Adjusted Per Share Value based on latest NOSH - 400,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.68 3.67 4.02 0.19 2.11 3.70 3.53 2.82%
EPS 0.59 0.50 0.62 -0.12 0.23 0.42 0.41 27.54%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.079 0.0686 0.0686 0.0686 0.0437 49.81%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 - -
Price 0.19 0.19 0.225 0.475 0.405 0.39 0.00 -
P/RPS 5.16 5.17 5.53 144.49 10.99 6.02 0.00 -
P/EPS 32.03 38.19 35.64 -227.27 101.19 53.68 0.00 -
EY 3.12 2.62 2.81 -0.44 0.99 1.86 0.00 -
DY 0.00 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.38 2.81 3.96 3.38 3.25 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 17/08/22 30/05/22 22/02/22 29/11/21 30/09/21 10/05/21 17/02/21 -
Price 0.19 0.21 0.215 0.22 0.475 0.405 0.00 -
P/RPS 5.16 5.72 5.28 66.92 12.89 6.25 0.00 -
P/EPS 32.03 42.20 34.06 -105.26 118.68 55.75 0.00 -
EY 3.12 2.37 2.94 -0.95 0.84 1.79 0.00 -
DY 0.00 2.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.63 2.69 1.83 3.96 3.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment