[MOBILIA] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -45.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 104,489 74,281 92,678 55,970 0 -
PBT 17,974 8,305 19,372 6,333 0 -
Tax -4,337 -2,132 -5,048 -1,438 0 -
NP 13,637 6,173 14,324 4,894 0 -
-
NP to SH 13,637 6,173 14,324 4,894 0 -
-
Tax Rate 24.13% 25.67% 26.06% 22.71% - -
Total Cost 90,852 68,108 78,354 51,076 0 -
-
Net Worth 77,060 63,000 63,000 47,999 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 4,670 - 4,666 - - -
Div Payout % 34.25% - 32.58% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 77,060 63,000 63,000 47,999 0 -
NOSH 700,547 700,000 700,000 400,000 339,516 19.83%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 13.05% 8.31% 15.46% 8.75% 0.00% -
ROE 17.70% 9.80% 22.74% 10.20% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 14.92 10.61 13.24 13.99 0.00 -
EPS 1.95 0.88 2.04 1.23 0.00 -
DPS 0.67 0.00 0.67 0.00 0.00 -
NAPS 0.11 0.09 0.09 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 15.01 10.67 13.32 8.04 0.00 -
EPS 1.96 0.89 2.06 0.70 0.00 -
DPS 0.67 0.00 0.67 0.00 0.00 -
NAPS 0.1107 0.0905 0.0905 0.069 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.16 0.165 0.185 0.475 0.00 -
P/RPS 1.07 1.55 1.40 3.39 0.00 -
P/EPS 8.22 18.71 9.04 38.82 0.00 -
EY 12.17 5.34 11.06 2.58 0.00 -
DY 4.17 0.00 3.60 0.00 0.00 -
P/NAPS 1.45 1.83 2.06 3.96 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 28/11/24 28/11/23 23/11/22 29/11/21 - -
Price 0.15 0.17 0.19 0.22 0.00 -
P/RPS 1.01 1.60 1.44 1.57 0.00 -
P/EPS 7.71 19.28 9.29 17.98 0.00 -
EY 12.98 5.19 10.77 5.56 0.00 -
DY 4.44 0.00 3.51 0.00 0.00 -
P/NAPS 1.36 1.89 2.11 1.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment