[MOBILIA] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -14.84%
YoY- 184.23%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 25,400 24,626 26,533 22,238 17,312 16,161 15,442 39.38%
PBT 5,311 4,026 4,049 3,042 1,747 1,440 1,408 142.51%
Tax -1,279 -962 -451 -696 -541 -362 -388 121.65%
NP 4,032 3,064 3,598 2,346 1,206 1,078 1,020 150.21%
-
NP to SH 4,032 3,064 3,598 2,346 1,206 1,078 1,020 150.21%
-
Tax Rate 24.08% 23.89% 11.14% 22.88% 30.97% 25.14% 27.56% -
Total Cost 21,368 21,562 22,935 19,892 16,106 15,083 14,422 29.99%
-
Net Worth 70,000 70,000 70,000 63,000 63,000 63,000 63,000 7.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 3,500 - - - - - -
Div Payout % - 114.23% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 70,000 70,000 70,000 63,000 63,000 63,000 63,000 7.28%
NOSH 700,000 700,000 700,000 700,000 700,000 700,000 700,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.87% 12.44% 13.56% 10.55% 6.97% 6.67% 6.61% -
ROE 5.76% 4.38% 5.14% 3.72% 1.91% 1.71% 1.62% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.63 3.52 3.79 3.18 2.47 2.31 2.21 39.25%
EPS 0.58 0.44 0.51 0.34 0.17 0.15 0.15 146.55%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.09 0.09 0.09 7.28%
Adjusted Per Share Value based on latest NOSH - 700,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.63 3.52 3.79 3.18 2.47 2.31 2.21 39.25%
EPS 0.58 0.44 0.51 0.34 0.17 0.15 0.15 146.55%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.09 0.09 0.09 7.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.19 0.165 0.16 0.165 0.175 0.18 0.215 -
P/RPS 5.24 4.69 4.22 5.19 7.08 7.80 9.75 -33.92%
P/EPS 32.99 37.70 31.13 49.23 101.58 116.88 147.55 -63.19%
EY 3.03 2.65 3.21 2.03 0.98 0.86 0.68 171.03%
DY 0.00 3.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.65 1.60 1.83 1.94 2.00 2.39 -14.19%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 28/11/23 25/08/23 26/05/23 22/02/23 -
Price 0.165 0.185 0.165 0.17 0.17 0.17 0.19 -
P/RPS 4.55 5.26 4.35 5.35 6.87 7.36 8.61 -34.66%
P/EPS 28.65 42.27 32.10 50.72 98.67 110.39 130.39 -63.62%
EY 3.49 2.37 3.12 1.97 1.01 0.91 0.77 174.12%
DY 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.85 1.65 1.89 1.89 1.89 2.11 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment