[PPJACK] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[PPJACK] PAPPAJACK BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 263.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPJACK's Result
PPJACK's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 27,293 24,858 20,350 19,596 14,416 15,645 28,925 -3.80%
PBT 6,943 5,352 6,375 4,881 1,318 2,051 2,412 102.74%
Tax -1,913 -1,284 -2,483 -1,171 -316 -492 -907 64.68%
NP 5,030 4,068 3,892 3,710 1,002 1,559 1,505 124.03%
-
NP to SH 5,010 4,059 3,705 3,674 1,012 1,564 1,510 122.94%
-
Tax Rate 27.55% 23.99% 38.95% 23.99% 23.98% 23.99% 37.60% -
Total Cost 22,263 20,790 16,458 15,886 13,414 14,086 27,420 -13.00%
-
Net Worth 208,103 180,360 173,679 173,679 167,000 115,230 115,230 48.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 208,103 180,360 173,679 173,679 167,000 115,230 115,230 48.46%
NOSH 768,200 668,000 668,000 668,000 668,000 501,000 501,000 33.07%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 18.43% 16.36% 19.13% 18.93% 6.95% 9.96% 5.20% -
ROE 2.41% 2.25% 2.13% 2.12% 0.61% 1.36% 1.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.07 3.72 3.05 2.93 2.16 3.12 5.77 -20.81%
EPS 0.75 0.61 0.55 0.55 0.15 0.31 0.30 84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.27 0.26 0.26 0.25 0.23 0.23 22.08%
Adjusted Per Share Value based on latest NOSH - 668,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.55 3.24 2.65 2.55 1.88 2.04 3.77 -3.93%
EPS 0.65 0.53 0.48 0.48 0.13 0.20 0.20 119.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2709 0.2348 0.2261 0.2261 0.2174 0.15 0.15 48.46%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.70 0.595 0.565 0.485 0.48 0.00 0.00 -
P/RPS 17.22 15.99 18.55 16.53 22.24 0.00 0.00 -
P/EPS 93.79 97.92 101.87 88.18 316.84 0.00 0.00 -
EY 1.07 1.02 0.98 1.13 0.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.20 2.17 1.87 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 23/05/23 22/02/23 22/11/22 22/08/22 25/05/22 28/03/22 -
Price 1.04 0.615 0.545 0.605 0.445 0.505 0.00 -
P/RPS 25.58 16.53 17.89 20.62 20.62 16.17 0.00 -
P/EPS 139.35 101.21 98.26 110.00 293.74 161.77 0.00 -
EY 0.72 0.99 1.02 0.91 0.34 0.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.28 2.10 2.33 1.78 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment