[PPJACK] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PPJACK] PAPPAJACK BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 3.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPJACK's Result
PPJACK's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 20,350 19,596 14,416 15,645 28,925 0 0 -
PBT 6,375 4,881 1,318 2,051 2,412 0 0 -
Tax -2,483 -1,171 -316 -492 -907 0 0 -
NP 3,892 3,710 1,002 1,559 1,505 0 0 -
-
NP to SH 3,705 3,674 1,012 1,564 1,510 0 0 -
-
Tax Rate 38.95% 23.99% 23.98% 23.99% 37.60% - - -
Total Cost 16,458 15,886 13,414 14,086 27,420 0 0 -
-
Net Worth 173,679 173,679 167,000 115,230 115,230 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 173,679 173,679 167,000 115,230 115,230 0 0 -
NOSH 668,000 668,000 668,000 501,000 501,000 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.13% 18.93% 6.95% 9.96% 5.20% 0.00% 0.00% -
ROE 2.13% 2.12% 0.61% 1.36% 1.31% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.05 2.93 2.16 3.12 5.77 0.00 0.00 -
EPS 0.55 0.55 0.15 0.31 0.30 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.23 0.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.65 2.55 1.88 2.04 3.77 0.00 0.00 -
EPS 0.48 0.48 0.13 0.20 0.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2261 0.2261 0.2174 0.15 0.15 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.565 0.485 0.48 0.00 0.00 0.00 0.00 -
P/RPS 18.55 16.53 22.24 0.00 0.00 0.00 0.00 -
P/EPS 101.87 88.18 316.84 0.00 0.00 0.00 0.00 -
EY 0.98 1.13 0.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.87 1.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 22/08/22 25/05/22 28/03/22 - - -
Price 0.545 0.605 0.445 0.505 0.00 0.00 0.00 -
P/RPS 17.89 20.62 20.62 16.17 0.00 0.00 0.00 -
P/EPS 98.26 110.00 293.74 161.77 0.00 0.00 0.00 -
EY 1.02 0.91 0.34 0.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.33 1.78 2.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment