[PPJACK] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PPJACK] PAPPAJACK BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 0.84%
YoY- 145.36%
Quarter Report
Latest QR
Upcoming QR
PPJACK's Result
PPJACK's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 29,503 27,293 24,858 20,350 19,596 14,416 15,645 52.57%
PBT 8,148 6,943 5,352 6,375 4,881 1,318 2,051 150.62%
Tax -2,118 -1,913 -1,284 -2,483 -1,171 -316 -492 164.39%
NP 6,030 5,030 4,068 3,892 3,710 1,002 1,559 146.20%
-
NP to SH 6,030 5,010 4,059 3,705 3,674 1,012 1,564 145.67%
-
Tax Rate 25.99% 27.55% 23.99% 38.95% 23.99% 23.98% 23.99% -
Total Cost 23,473 22,263 20,790 16,458 15,886 13,414 14,086 40.51%
-
Net Worth 245,823 208,103 180,360 173,679 173,679 167,000 115,230 65.64%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 245,823 208,103 180,360 173,679 173,679 167,000 115,230 65.64%
NOSH 768,200 768,200 668,000 668,000 668,000 668,000 501,000 32.93%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.44% 18.43% 16.36% 19.13% 18.93% 6.95% 9.96% -
ROE 2.45% 2.41% 2.25% 2.13% 2.12% 0.61% 1.36% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.84 4.07 3.72 3.05 2.93 2.16 3.12 14.83%
EPS 0.78 0.75 0.61 0.55 0.55 0.15 0.31 84.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.27 0.26 0.26 0.25 0.23 24.60%
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.84 3.55 3.24 2.65 2.55 1.88 2.04 52.39%
EPS 0.78 0.65 0.53 0.48 0.48 0.13 0.20 147.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2709 0.2348 0.2261 0.2261 0.2174 0.15 65.64%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.965 0.70 0.595 0.565 0.485 0.48 0.00 -
P/RPS 25.13 17.22 15.99 18.55 16.53 22.24 0.00 -
P/EPS 122.94 93.79 97.92 101.87 88.18 316.84 0.00 -
EY 0.81 1.07 1.02 0.98 1.13 0.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 2.26 2.20 2.17 1.87 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 22/08/23 23/05/23 22/02/23 22/11/22 22/08/22 25/05/22 -
Price 1.07 1.04 0.615 0.545 0.605 0.445 0.505 -
P/RPS 27.86 25.58 16.53 17.89 20.62 20.62 16.17 43.67%
P/EPS 136.31 139.35 101.21 98.26 110.00 293.74 161.77 -10.77%
EY 0.73 0.72 0.99 1.02 0.91 0.34 0.62 11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 3.35 2.28 2.10 2.33 1.78 2.20 32.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment