[MNHLDG] QoQ Quarter Result on 31-Mar-2024 [#3]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 19.81%
YoY- 27.16%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 51,112 74,923 55,148 49,194 45,779 41,002 27,059 52.74%
PBT 6,583 5,671 5,574 3,294 4,817 3,474 1,629 153.49%
Tax -1,748 -1,667 -1,388 -1,251 -1,223 -895 -434 152.92%
NP 4,835 4,004 4,186 2,043 3,594 2,579 1,195 153.69%
-
NP to SH 4,700 3,923 4,152 2,137 3,696 2,581 1,195 148.95%
-
Tax Rate 26.55% 29.40% 24.90% 37.98% 25.39% 25.76% 26.64% -
Total Cost 46,277 70,919 50,962 47,151 42,185 38,423 25,864 47.33%
-
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
NOSH 445,175 409,040 408,751 408,751 408,750 408,750 408,750 5.85%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.46% 5.34% 7.59% 4.15% 7.85% 6.29% 4.42% -
ROE 4.65% 4.80% 5.64% 3.08% 5.32% 3.95% 1.95% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.13 18.33 13.49 12.04 11.20 10.03 6.62 49.68%
EPS 1.12 0.94 1.02 0.52 0.90 0.63 0.29 145.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.20 0.18 0.17 0.17 0.16 0.15 36.75%
Adjusted Per Share Value based on latest NOSH - 445,175
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.00 16.13 11.87 10.59 9.86 8.83 5.83 52.63%
EPS 1.01 0.84 0.89 0.46 0.80 0.56 0.26 146.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.176 0.1584 0.1496 0.1496 0.1408 0.132 39.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.53 0.34 0.30 0.305 0.28 0.205 -
P/RPS 5.19 2.89 2.52 2.49 2.72 2.79 3.10 40.95%
P/EPS 56.49 55.23 33.47 57.38 33.73 44.34 70.12 -13.40%
EY 1.77 1.81 2.99 1.74 2.96 2.26 1.43 15.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.65 1.89 1.76 1.79 1.75 1.37 54.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 29/11/23 30/08/23 25/05/23 20/02/23 23/11/22 -
Price 0.745 0.69 0.54 0.29 0.325 0.36 0.22 -
P/RPS 6.14 3.77 4.00 2.41 2.90 3.59 3.32 50.61%
P/EPS 66.81 71.91 53.16 55.47 35.94 57.01 75.25 -7.61%
EY 1.50 1.39 1.88 1.80 2.78 1.75 1.33 8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.45 3.00 1.71 1.91 2.25 1.47 64.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment