[MNHLDG] QoQ TTM Result on 31-Mar-2024 [#3]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 7.22%
YoY- 133.66%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 230,377 225,044 191,123 163,034 138,973 122,302 107,374 66.27%
PBT 21,122 19,356 17,159 13,214 9,318 7,048 7,460 100.01%
Tax -6,054 -5,529 -4,757 -3,803 -3,040 -2,476 -2,959 61.09%
NP 15,068 13,827 12,402 9,411 6,278 4,572 4,501 123.62%
-
NP to SH 14,912 13,908 12,566 9,609 6,382 4,574 4,501 122.07%
-
Tax Rate 28.66% 28.56% 27.72% 28.78% 32.63% 35.13% 39.66% -
Total Cost 215,309 211,217 178,721 153,623 132,695 117,730 102,873 63.54%
-
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
NOSH 445,175 409,040 408,751 408,751 408,750 408,750 408,750 5.85%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.54% 6.14% 6.49% 5.77% 4.52% 3.74% 4.19% -
ROE 14.74% 17.01% 17.08% 13.83% 9.18% 6.99% 7.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.66 55.05 46.76 39.89 34.00 29.92 26.27 62.90%
EPS 3.54 3.40 3.07 2.35 1.56 1.12 1.10 117.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.20 0.18 0.17 0.17 0.16 0.15 36.75%
Adjusted Per Share Value based on latest NOSH - 445,175
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 49.60 48.45 41.15 35.10 29.92 26.33 23.12 66.26%
EPS 3.21 2.99 2.71 2.07 1.37 0.98 0.97 121.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.176 0.1584 0.1496 0.1496 0.1408 0.132 39.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.53 0.34 0.30 0.305 0.28 0.205 -
P/RPS 1.15 0.96 0.73 0.75 0.90 0.94 0.78 29.50%
P/EPS 17.81 15.58 11.06 12.76 19.53 25.02 18.62 -2.91%
EY 5.62 6.42 9.04 7.84 5.12 4.00 5.37 3.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.65 1.89 1.76 1.79 1.75 1.37 54.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 29/11/23 30/08/23 25/05/23 20/02/23 23/11/22 -
Price 0.745 0.69 0.54 0.29 0.325 0.36 0.22 -
P/RPS 1.36 1.25 1.15 0.73 0.96 1.20 0.84 37.84%
P/EPS 21.06 20.28 17.57 12.34 20.82 32.17 19.98 3.56%
EY 4.75 4.93 5.69 8.11 4.80 3.11 5.01 -3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.45 3.00 1.71 1.91 2.25 1.47 64.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment