[YXPM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 41.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 53,607 61,806 62,571 78,845 68,100 90,372 60,725 -7.96%
PBT 2,338 3,785 3,557 4,043 2,791 2,387 3,998 -30.04%
Tax -461 -952 -901 -1,098 -708 -1,052 -960 -38.65%
NP 1,877 2,833 2,656 2,945 2,083 1,335 3,038 -27.43%
-
NP to SH 1,877 2,833 2,656 2,945 2,083 1,335 3,038 -27.43%
-
Tax Rate 19.72% 25.15% 25.33% 27.16% 25.37% 44.07% 24.01% -
Total Cost 51,730 58,973 59,915 75,900 66,017 89,037 57,687 -7.00%
-
Net Worth 104,202 100,480 100,480 100,480 96,758 93,037 62,520 40.53%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 104,202 100,480 100,480 100,480 96,758 93,037 62,520 40.53%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.50% 4.58% 4.24% 3.74% 3.06% 1.48% 5.00% -
ROE 1.80% 2.82% 2.64% 2.93% 2.15% 1.43% 4.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.40 16.61 16.81 21.19 18.30 24.28 23.31 -27.44%
EPS 0.50 0.76 0.71 0.79 0.56 0.36 1.17 -43.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.27 0.26 0.25 0.24 10.81%
Adjusted Per Share Value based on latest NOSH - 372,150
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.89 17.17 17.38 21.90 18.92 25.10 16.87 -7.97%
EPS 0.52 0.79 0.74 0.82 0.58 0.37 0.84 -27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2791 0.2791 0.2791 0.2688 0.2584 0.1737 40.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.27 0.25 0.275 0.225 0.19 0.24 0.00 -
P/RPS 1.87 1.51 1.64 1.06 1.04 0.99 0.00 -
P/EPS 53.53 32.84 38.53 28.43 33.95 66.90 0.00 -
EY 1.87 3.05 2.60 3.52 2.95 1.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 1.02 0.83 0.73 0.96 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 14/11/23 22/08/23 10/05/23 16/02/23 23/11/22 23/08/22 20/06/22 -
Price 0.28 0.26 0.32 0.265 0.19 0.195 0.00 -
P/RPS 1.94 1.57 1.90 1.25 1.04 0.80 0.00 -
P/EPS 55.52 34.15 44.84 33.49 33.95 54.36 0.00 -
EY 1.80 2.93 2.23 2.99 2.95 1.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.96 1.19 0.98 0.73 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment