[YXPM] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 9.21%
YoY- 32.33%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 237,312 248,754 250,284 298,042 292,262 302,194 242,900 -1.53%
PBT 12,906 14,684 14,228 13,219 12,234 12,770 15,992 -13.30%
Tax -3,085 -3,706 -3,604 -3,818 -3,626 -4,024 -3,840 -13.56%
NP 9,821 10,978 10,624 9,401 8,608 8,746 12,152 -13.22%
-
NP to SH 9,821 10,978 10,624 9,401 8,608 8,746 12,152 -13.22%
-
Tax Rate 23.90% 25.24% 25.33% 28.88% 29.64% 31.51% 24.01% -
Total Cost 227,490 237,776 239,660 288,641 283,654 293,448 230,748 -0.94%
-
Net Worth 104,202 100,480 100,480 100,480 96,758 93,037 62,520 40.53%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 104,202 100,480 100,480 100,480 96,758 93,037 62,520 40.53%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.14% 4.41% 4.24% 3.15% 2.95% 2.89% 5.00% -
ROE 9.43% 10.93% 10.57% 9.36% 8.90% 9.40% 19.44% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 63.77 66.84 67.25 80.09 78.53 81.20 93.24 -22.35%
EPS 2.64 2.94 2.84 2.53 2.31 2.36 4.68 -31.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.27 0.26 0.25 0.24 10.81%
Adjusted Per Share Value based on latest NOSH - 372,150
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.92 69.10 69.52 82.79 81.18 83.94 67.47 -1.53%
EPS 2.73 3.05 2.95 2.61 2.39 2.43 3.38 -13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2791 0.2791 0.2791 0.2688 0.2584 0.1737 40.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.27 0.25 0.275 0.225 0.19 0.24 0.00 -
P/RPS 0.42 0.37 0.41 0.28 0.24 0.30 0.00 -
P/EPS 10.23 8.47 9.63 8.91 8.21 10.21 0.00 -
EY 9.77 11.80 10.38 11.23 12.17 9.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 1.02 0.83 0.73 0.96 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 14/11/23 22/08/23 10/05/23 16/02/23 23/11/22 23/08/22 20/06/22 -
Price 0.28 0.26 0.32 0.265 0.19 0.195 0.00 -
P/RPS 0.44 0.39 0.48 0.33 0.24 0.24 0.00 -
P/EPS 10.61 8.81 11.21 10.49 8.21 8.30 0.00 -
EY 9.43 11.35 8.92 9.53 12.17 12.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.96 1.19 0.98 0.73 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment