[LEFORM] QoQ Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -39.08%
YoY--%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 72,848 112,578 101,093 105,156 65,467 11.27%
PBT -5,159 8,401 8,250 12,172 14,444 -135.71%
Tax 1,428 -2,647 -1,838 -5,468 -3,361 -142.48%
NP -3,731 5,754 6,412 6,704 11,083 -133.66%
-
NP to SH -3,780 5,923 6,264 6,674 10,956 -134.50%
-
Tax Rate - 31.51% 22.28% 44.92% 23.27% -
Total Cost 76,579 106,824 94,681 98,452 54,384 40.81%
-
Net Worth 175,500 0 0 167,294 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 175,500 0 0 167,294 0 -
NOSH 1,170,000 1,161,372 1,159,999 1,483,111 1,165,531 0.38%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -5.12% 5.11% 6.34% 6.38% 16.93% -
ROE -2.15% 0.00% 0.00% 3.99% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.23 9.69 8.71 7.09 5.62 10.85%
EPS -0.32 0.51 0.54 0.45 0.94 -134.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.00 0.00 0.1128 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,483,111
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.92 7.60 6.83 7.10 4.42 11.31%
EPS -0.26 0.40 0.42 0.45 0.74 -135.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1185 0.00 0.00 0.113 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/11/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment