[LEFORM] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -6.14%
YoY--%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 86,922 72,848 112,578 101,093 105,156 65,467 25.40%
PBT -14,787 -5,159 8,401 8,250 12,172 14,444 -
Tax -929 1,428 -2,647 -1,838 -5,468 -3,361 -64.19%
NP -15,716 -3,731 5,754 6,412 6,704 11,083 -
-
NP to SH -15,666 -3,780 5,923 6,264 6,674 10,956 -
-
Tax Rate - - 31.51% 22.28% 44.92% 23.27% -
Total Cost 102,638 76,579 106,824 94,681 98,452 54,384 66.07%
-
Net Worth 232,074 175,500 0 0 167,294 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 13,329 - - - - - -
Div Payout % 0.00% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 232,074 175,500 0 0 167,294 0 -
NOSH 1,481,013 1,170,000 1,161,372 1,159,999 1,483,111 1,165,531 21.08%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -18.08% -5.12% 5.11% 6.34% 6.38% 16.93% -
ROE -6.75% -2.15% 0.00% 0.00% 3.99% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.87 6.23 9.69 8.71 7.09 5.62 3.53%
EPS -1.06 -0.32 0.51 0.54 0.45 0.94 -
DPS 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.15 0.00 0.00 0.1128 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,159,999
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.87 4.92 7.60 6.83 7.10 4.42 25.43%
EPS -1.06 -0.26 0.40 0.42 0.45 0.74 -
DPS 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1185 0.00 0.00 0.113 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/12/22 - - - - - -
Price 0.215 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS -20.33 0.00 0.00 0.00 0.00 0.00 -
EY -4.92 0.00 0.00 0.00 0.00 0.00 -
DY 4.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 28/02/23 29/11/22 - - - - -
Price 0.195 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS -18.43 0.00 0.00 0.00 0.00 0.00 -
EY -5.42 0.00 0.00 0.00 0.00 0.00 -
DY 4.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment